| Revenue | NOK 146K | -96% |
| EBITDA | NOK -356K | -157% |
| Net profit | NOK -416K | -102% |
| Total assets | NOK 2,8M | -96% |
| Equity | NOK 2,8M | -95% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 742 | 110 318 | 9 304 | 8 480 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 639 | 4 398 | 5 855 | 6 824 | 3 841 | 146 |
| Staff expenses | −41 310 | −45 023 | −3 752 | −3 965 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −1 791 | −2 428 | −2 481 | −1 393 | −0 |
| EBITDA | 6 846 | 3 809 | 220 | −76 | −49 | −34 | −25 | −11 | −36 | −22 | −28 | 430 | 723 | −2 839 | 952 | 621 | −356 |
| Depreciation & amort. | −165 | −167 | −10 | −8 | −7 | −5 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 681 | 3 641 | 210 | −84 | −56 | −40 | −29 | −14 | −50 | −22 | −28 | 430 | 723 | −2 839 | 952 | 621 | −356 |
| Net financials | 460 | 208 | 11 | 4 | 63 | 407 | 5 | 2 | 945 | 1 | 12 016 | 748 | −3 071 | 1 376 | 5 163 | 17 020 | −177 |
| Profit before tax | 7 141 | 3 849 | 221 | −80 | 7 | 367 | −24 | −12 | 895 | −21 | 11 988 | 1 178 | −2 348 | −1 463 | 6 115 | 17 641 | −533 |
| Tax | 2 028 | 1 098 | 61 | −19 | 2 | −10 | −6 | −4 | −12 | −5 | −2 | 86 | 427 | −9 | 631 | 56 | −117 |
| Net profit | 4 733 | 2 751 | 160 | −62 | 5 | 377 | −17 | −8 | 907 | −16 | 11 990 | 1 093 | −2 775 | −1 454 | 5 484 | 17 585 | −416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 809 | 34 189 | 3 637 | 4 326 | 2 839 | 2 804 | 2 580 | 2 568 | 3 470 | 2 460 | 31 914 | 47 897 | 51 598 | 46 110 | 52 294 | 65 383 | 2 834 |
| Equity | 10 773 | 12 871 | 1 767 | 2 800 | 2 805 | 2 583 | 2 565 | 2 557 | 2 464 | 2 448 | 31 438 | 30 522 | 27 396 | 25 942 | 33 618 | 51 203 | 2 779 |
| Long-term debt | 42 | 105 | 47 | 309 | 30 | 20 | 13 | 9 | 0 | 0 | 0 | 10 839 | 11 106 | 15 833 | 14 602 | 13 680 | 0 |
| Short-term debt | 22 036 | 21 213 | 1 823 | 1 217 | 3 | 201 | 1 | 1 | 1 006 | 12 | 475 | 6 536 | 13 097 | 4 334 | 4 074 | 499 | 54 |
| Total debt | 22 036 | 21 317 | 1 870 | 1 526 | 33 | 221 | 15 | 11 | 1 006 | 12 | 475 | 17 375 | 24 202 | 20 168 | 18 676 | 14 179 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mecan Invest As | Company | 53.3% | 53.3% | 2024 |
Pds As | Company | 46.7% | 46.7% | 2024 |
Kurt Simonsen Holding As | Company | 10.0% | 10.0% | 2022 |
Idar Simonsen Holding As | Company | 9.7% | 9.7% | 2022 |
Gismarvik Holding As | Company | 9.7% | 9.7% | 2022 |
Jr Lohne Holding As | Company | 9.3% | 9.3% | 2022 |
Makrotek As | Company | 8.3% | 8.3% | 2022 |
| Individual | 7.4% | 7.4% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
Erland Holding As | Company | 5.2% | 5.2% | 2022 |
Seime Holding As | Company | 5.2% | 5.2% | 2022 |
| Individual | 4.4% | 4.4% | 2022 | |
Areal Design As | Company | 4.2% | 4.2% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Hkkr Invest As | Company | 2.0% | 2.0% | 2022 |
Anders Høvring Holding As | Company | 2.0% | 2.0% | 2022 |
Tore Steinsland Holding As | Company | 2.0% | 2.0% | 2022 |
Stecon As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Roald Lohne | Chief Executive Officer | 0 companies |
| Kristian Heggebø Eide | Board of Directors | 0 companies |
| Trine Halsnes | Board of Directors | 0 companies |
| Morten Langeland | Board of Directors | 0 companies |
| Kurt Simonsen | Board of Directors | 0 companies |
| Tore Steinsland | Board of Directors | 0 companies |
| Kjell Erik Kleveland | Board of Directors | 0 companies |
| Terje Øverland | Deputy Chairman | 0 companies |
| Frode Gismarvik | Board of Directors | 0 companies |
| Evy Tangjerd Lyngstad | Board of Directors | 0 companies |
| Øivind Erland | Board of Directors | 0 companies |
| John Anders Høvring | Board of Directors | 0 companies |
| Idar Simonsen | Chairman | 0 companies |
| Geir Ivar Seime | Chairman | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |