| Revenue | NOK 4,3M | +12% |
| EBITDA | NOK 11K | -98% |
| Net profit | NOK -377K | -203% |
| Total assets | NOK 1,8M | -5% |
| Equity | NOK 41K | -90% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 206 | 3 485 | 2 317 | 3 853 | 4 316 |
| Staff expenses | −1 479 | −2 108 | −1 712 | −2 175 | −3 060 |
| EBITDA | −187 | 427 | −280 | 662 | 11 |
| Depreciation & amort. | −100 | −176 | −203 | −215 | −301 |
| EBIT | −287 | 251 | −483 | 447 | −290 |
| Net financials | −14 | −32 | −42 | −54 | −87 |
| Profit before tax | −301 | 219 | −526 | 393 | −377 |
| Tax | −5 | −22 | −11 | 28 | −0 |
| Net profit | −295 | 241 | −515 | 365 | −377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 248 | 1 751 | 1 063 | 1 921 | 1 833 |
| Equity | 328 | 569 | 54 | 419 | 41 |
| Long-term debt | 472 | 708 | 581 | 665 | 1 134 |
| Short-term debt | 448 | 473 | 428 | 837 | 658 |
| Total debt | 920 | 1 182 | 1 009 | 1 502 | 1 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60% | 60% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Isaksen Skogmo | Chief Executive Officer | 0 companies |
| Ole Sigfred Isaksen Skogmo | Chairman | 0 companies |
| Roger Frode Mikalsen | Board of Directors | 0 companies |
| Ronny Johnsen | Board of Directors | 0 companies |