| Revenue | NOK 18,7M | +20% |
| EBITDA | NOK 1M | +132% |
| Net profit | NOK 525K | +119% |
| Total assets | NOK 4,2M | -13% |
| Equity | NOK -1,3M | +29% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 346 | 17 498 | 21 515 | 20 968 | 25 149 | 15 525 | 18 686 |
| Staff expenses | −35 | −8 304 | −9 302 | −9 922 | −9 571 | −7 935 | −6 833 |
| EBITDA | 209 | 416 | 1 289 | 471 | 610 | −3 136 | 1 005 |
| Depreciation & amort. | −0 | −416 | −457 | −436 | −156 | −188 | −27 |
| EBIT | 209 | 0 | 833 | 35 | 454 | −3 324 | 978 |
| Net financials | 0 | −56 | −55 | −54 | −109 | −276 | −306 |
| Profit before tax | 209 | −56 | 778 | −19 | 345 | −3 600 | 672 |
| Tax | 45 | −12 | 175 | −1 | 79 | −787 | 147 |
| Net profit | 163 | −44 | 603 | −18 | 266 | −2 813 | 525 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 925 | 4 207 | 4 341 | 4 997 | 6 743 | 4 842 | 4 197 |
| Equity | 186 | 142 | 745 | 727 | 993 | −1 820 | −1 295 |
| Long-term debt | 423 | 1 181 | 144 | 180 | 0 | 692 | 978 |
| Short-term debt | 316 | 2 884 | 3 452 | 4 090 | 5 750 | 5 971 | 4 514 |
| Total debt | 739 | 4 065 | 3 596 | 4 270 | 5 750 | 6 662 | 5 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Strøm As | Company | 50.0% | 50.0% | 2024 |
Skjønnhaug Holding As | Company | 40.3% | 40.3% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bekken Strøm | Chief Executive Officer | 0 companies |
| Rune Ørbeck | Chief Executive Officer | 0 companies |
| Jan Christian Johansen | Chairman | 0 companies |