| Revenue | NOK 3,4M | +9% |
| EBITDA | NOK 2,6M | +10% |
| Net profit | NOK 624K | +267% |
| Total assets | NOK 33,9M | +0% |
| Equity | NOK 4,1M | +18% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 139 | 2 451 | 2 849 | 3 171 | 3 449 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −447 | 2 166 | 2 045 | 2 197 | 2 416 | 2 649 |
| Depreciation & amort. | −0 | −13 | −825 | −850 | −859 | −859 | −846 |
| EBIT | −75 | −460 | 1 342 | 1 195 | 1 338 | 1 557 | 1 803 |
| Net financials | 2 | 1 | −678 | −1 016 | −1 197 | −1 339 | −1 003 |
| Profit before tax | −73 | −459 | 664 | 179 | 141 | 218 | 800 |
| Tax | −0 | −117 | 149 | 39 | 31 | 48 | 176 |
| Net profit | −73 | −342 | 515 | 140 | 110 | 170 | 624 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 183 | 32 588 | 36 404 | 34 536 | 34 190 | 33 885 | 33 856 |
| Equity | 2 914 | 2 572 | 3 086 | 3 226 | 3 337 | 3 506 | 4 131 |
| Long-term debt | 0 | 0 | 32 532 | 30 476 | 29 609 | 29 019 | 28 619 |
| Short-term debt | 269 | 30 016 | 785 | 834 | 1 244 | 1 360 | 1 106 |
| Total debt | 269 | 30 016 | 33 317 | 31 309 | 30 853 | 30 379 | 29 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vasdalen Invest As | Company | 42.5% | 42.5% | 2024 |
Lagopus Holding As | Company | 42.5% | 42.5% | 2024 |
H H Prosjektassistanse As | Company | 10.0% | 10.0% | 2024 |
Islann Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Osen Islann | Chief Executive Officer | 0 companies |
| Øystein Nybakke Islann | Chief Executive Officer | 0 companies |
| Thor Inge Møller Gjærum | Board of Directors | 0 companies |
| Hanne Bordier Ingebretsen | Board of Directors | 0 companies |
| Hans Vetle Sjørholt | Board of Directors | 0 companies |