| Revenue | NOK 137,6M | +2187033% |
| EBITDA | NOK 37,7M | +523% |
| Net profit | NOK -13M | +17% |
| Total assets | NOK 765,3M | +0% |
| Equity | NOK 109,1M | -11% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 176 | 6 | 137 593 |
| Staff expenses | −0 | −381 | −2 723 | −8 350 | −14 360 |
| EBITDA | −37 | −2 097 | −16 340 | −8 926 | 37 741 |
| Depreciation & amort. | −0 | −0 | −91 | −0 | −32 700 |
| EBIT | −37 | −2 097 | −16 431 | −8 926 | 5 041 |
| Net financials | 2 | 217 | −12 102 | −11 176 | −21 715 |
| Profit before tax | −35 | −1 879 | −28 533 | −20 102 | −16 674 |
| Tax | −8 | −413 | −6 277 | −4 422 | −3 668 |
| Net profit | −27 | −1 466 | −22 256 | −15 680 | −13 006 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 18 701 | 265 457 | 612 403 | 767 322 | 765 329 |
| Equity | 9 973 | 10 000 | 137 744 | 122 064 | 109 059 |
| Long-term debt | 8 633 | 225 526 | 445 970 | 581 103 | 600 000 |
| Short-term debt | 96 | 29 931 | 28 689 | 64 154 | 56 270 |
| Total debt | 8 728 | 255 457 | 474 659 | 645 258 | 656 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinkaberg As | Company | 66.0% | 66.0% | 2022 |
Emilsen Smolt As | Company | 34.0% | 34.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Mikalsen Bøkestad | Chief Executive Officer | 0 companies |
| Maria Sinkaberg Johnsen | Deputy Member | 0 companies |
| Lisbeth Berg-Hansen | Deputy Member | 0 companies |
| Tore Bratland | Board of Directors | 0 companies |
| John-Ove Sinkaberg | Board of Directors | 0 companies |
| Hallbjørn Berg-Hansen | Board of Directors | 0 companies |
| Finn Wilhelm Sinkaberg | Board of Directors | 0 companies |
| Svein Gustav Sinkaberg | Board of Directors | 0 companies |
| Finn Haugan | Chairman | 0 companies |
| Morten Lund | Chairman | 0 companies |
| Beate Skillingstad | Board of Directors | 0 companies |
| Trond Williksen | Board of Directors | 0 companies |
| Roy Emilsen | Board of Directors | 0 companies |
| Signar Berg-Hansen | Board of Directors | 0 companies |