| Revenue | NOK 186K | -38% |
| EBITDA | NOK -216K | +56% |
| Net profit | NOK -123K | -127% |
| Total assets | NOK 3,5M | -33% |
| Equity | NOK 3,5M | -3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 335 | 1 406 | 273 | 301 | 186 |
| Staff expenses | −194 | −682 | −333 | −258 | −161 |
| EBITDA | −373 | −562 | −386 | −493 | −216 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −373 | −562 | −386 | −493 | −216 |
| Net financials | 1 | −3 215 | 80 | 949 | 93 |
| Profit before tax | −372 | −3 777 | −306 | 456 | −123 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −372 | −3 777 | −306 | 456 | −123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 042 | 6 663 | 6 412 | 5 243 | 3 516 |
| Equity | 631 | 3 441 | 3 135 | 3 591 | 3 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 3 222 | 3 276 | 1 652 | 48 |
| Total debt | 412 | 3 222 | 3 276 | 1 652 | 48 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
OM Deputy Member | Deputy Member | 2022 |
RD Deputy Member | Deputy Member | 2022 |
LA Chief Executive Officer | Chief Executive Officer | 2018 |
PA Deputy Member | Deputy Member | 2022 |
AD Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
AG Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KL Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.34% | 22.34% | 2024 | |
| Company | 12.92% | 12.92% | 2024 | |
| Company | 12.08% | 12.08% | 2024 | |
| Company | 7.85% | 7.85% | 2024 | |
| Company | 5.68% | 5.68% | 2024 | |
| Company | 5.68% | 5.68% | 2024 | |
| Company | 5.68% | 5.68% | 2024 | |
| Company | 4.83% | 4.83% | 2024 | |
| Company | 3.26% | 3.26% | 2024 | |
| Company | 3.26% | 3.26% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.42% | 2.42% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Sæter | Deputy Member | 0 companies |
| Roar Dyb-Sandnes | Deputy Member | 0 companies |
| Louis Arne Nordstrand | Chief Executive Officer | 0 companies |
| Kenneth Langvatn | Deputy Member | 0 companies |
| Pål Arne Roaldsnes | Deputy Member | 0 companies |
| Arild Dag Giske | Deputy Member | 0 companies |
| Kristian Andreas Haahjem | Deputy Member | 0 companies |
| Arild Gjøsund | Deputy Member | 0 companies |
| Anders Bjørnerem | Board of Directors | 0 companies |
| Jon Arne Roald | Chairman | 0 companies |
| Agnes Christine Gundersen | Board of Directors | 0 companies |
| Cecilie Solli | Board of Directors | 0 companies |
| Gunn-Helen Hellevik | Board of Directors | 0 companies |
| Knut Støbakk | Board of Directors | 0 companies |
| Knut Egil Nordstrand | Board of Directors | 0 companies |
| Rolf Kjell Giske | Deputy Chairman | 0 companies |
| Mats Rørvik Grimstad | Board of Directors | 0 companies |
| Harry Valderhaug | Board of Directors | 0 companies |