| Revenue | NOK 998K | +58% |
| EBITDA | NOK -283K | -220% |
| Net profit | NOK -536K | -1337% |
| Total assets | NOK 9,5M | +71% |
| Equity | NOK -1M | -51% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 710 | 100 | 988 | 631 | 998 |
| Staff expenses | −0 | −0 | −229 | −33 | −104 |
| EBITDA | −87 | −257 | 241 | 237 | −283 |
| Depreciation & amort. | −118 | −0 | −181 | −193 | −305 |
| EBIT | −206 | −257 | 60 | 43 | −588 |
| Net financials | −95 | −18 | −2 | −0 | 0 |
| Profit before tax | −301 | −275 | 58 | 43 | −588 |
| Tax | −0 | −0 | −0 | −0 | −52 |
| Net profit | −301 | −275 | 58 | 43 | −536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 116 | 6 751 | 5 630 | 5 573 | 9 510 |
| Equity | −511 | −786 | −728 | −684 | −1 035 |
| Long-term debt | 1 433 | 5 800 | 6 100 | 6 100 | 10 250 |
| Short-term debt | 193 | 1 737 | 258 | 157 | 295 |
| Total debt | 1 627 | 7 537 | 6 358 | 6 257 | 10 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ØV Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Vestøl | Chief Executive Officer | 0 companies |
| Stig Andre Almanza Jacobsen | Chief Executive Officer | 0 companies |
| Kenneth Henry Espeland Jacobsen | Chairman | 0 companies |