| Revenue | NOK 55,6M | +7% |
| EBITDA | NOK 5,5M | -39% |
| Net profit | NOK 2,4M | -38% |
| Total assets | NOK 27,3M | -13% |
| Equity | NOK 18,7M | +14% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 281 | 47 296 | 67 204 | 51 801 | 55 630 |
| Staff expenses | −19 012 | −18 880 | −24 507 | −20 537 | −22 625 |
| EBITDA | 7 388 | 10 012 | 15 752 | 8 940 | 5 465 |
| Depreciation & amort. | −5 681 | −6 662 | −7 869 | −4 139 | −2 814 |
| EBIT | 1 706 | 3 350 | 7 883 | 4 801 | 2 651 |
| Net financials | −869 | −380 | −415 | 87 | 384 |
| Profit before tax | 837 | 2 970 | 7 468 | 4 887 | 3 035 |
| Tax | 228 | 653 | 1 644 | 1 077 | 665 |
| Net profit | 609 | 2 317 | 5 823 | 3 810 | 2 370 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 301 | 28 815 | 31 755 | 31 386 | 27 339 |
| Equity | 1 400 | 3 717 | 12 554 | 16 365 | 18 735 |
| Long-term debt | 25 327 | 17 955 | 12 031 | 6 890 | 2 252 |
| Short-term debt | 6 574 | 7 143 | 7 170 | 8 131 | 6 352 |
| Total debt | 31 901 | 25 098 | 19 201 | 15 021 | 8 604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Harald Rudberg | Chief Executive Officer | 0 companies |
| Christopher John Browning | Chief Executive Officer | 0 companies |
| Odd Are Austrheim | Board of Directors | 0 companies |
| Vidar Svenning Olsen | Chairman | 0 companies |