| Revenue | NOK 25,4M | +15% |
| EBITDA | NOK 24,3M | +18% |
| Net profit | NOK 12,3M | -2% |
| Total assets | NOK 67,3M | -6% |
| Equity | NOK 42M | +1024% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 087 | 15 410 | 17 946 | 22 200 | 25 429 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 462 | 11 271 | 14 101 | 20 574 | 24 332 |
| Depreciation & amort. | −385 | −1 220 | −2 029 | −3 555 | −7 816 |
| EBIT | 6 077 | 10 051 | 12 072 | 17 019 | 16 516 |
| Net financials | −224 | −694 | −1 243 | −963 | −809 |
| Profit before tax | 5 853 | 9 357 | 10 829 | 16 056 | 15 707 |
| Tax | 1 288 | 2 059 | 2 382 | 3 532 | 3 456 |
| Net profit | 4 565 | 7 299 | 8 447 | 12 524 | 12 252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 741 | 30 143 | 59 120 | 71 713 | 67 349 |
| Equity | 1 095 | 3 307 | 4 344 | 3 738 | 42 015 |
| Long-term debt | 8 515 | 19 358 | 42 369 | 50 157 | 0 |
| Short-term debt | 9 130 | 7 478 | 12 407 | 17 818 | 25 333 |
| Total debt | 17 646 | 26 836 | 54 776 | 67 975 | 25 333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
AM Deputy Member | Deputy Member | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ada Molne | Deputy Member | 0 companies |
| Ada Molne Rosenberg | Deputy Member | 0 companies |
| Frode Johansen | Board of Directors | 0 companies |
| Odd-Erik Bunde | Chairman | 0 companies |
| Mariann Steine Bendriss | Chairman | 0 companies |
| Knut Bunde | Board of Directors | 0 companies |
| Paul Magnus Sundal | Board of Directors | 0 companies |