| Revenue | NOK 9,4M | +16% |
| EBITDA | NOK 284K | +262% |
| Net profit | NOK 117K | +401% |
| Total assets | NOK 2,1M | +42% |
| Equity | NOK 15K | +114% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 451 | 4 679 | 6 313 | 7 613 | 7 366 | 8 084 | 9 394 |
| Staff expenses | −71 | −1 454 | −1 485 | −2 377 | −2 067 | −2 225 | −2 823 |
| EBITDA | −17 | −338 | 490 | −203 | 159 | 79 | 284 |
| Depreciation & amort. | −1 | −10 | −17 | −79 | −96 | −96 | −116 |
| EBIT | −18 | −348 | 473 | −282 | 63 | −17 | 168 |
| Net financials | −0 | −6 | −3 | −15 | −16 | −21 | −51 |
| Profit before tax | −18 | −354 | 471 | −297 | 46 | −39 | 117 |
| Tax | −0 | −0 | 34 | −2 | −0 | −0 | −0 |
| Net profit | −18 | −354 | 437 | −295 | 46 | −39 | 117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 683 | 461 | 1 198 | 1 382 | 1 203 | 1 487 | 2 107 |
| Equity | 102 | −252 | 185 | −110 | −63 | −102 | 15 |
| Long-term debt | 0 | 0 | 2 | 357 | 282 | 206 | 587 |
| Short-term debt | 580 | 713 | 1 011 | 1 135 | 984 | 1 384 | 1 506 |
| Total debt | 580 | 713 | 1 013 | 1 491 | 1 266 | 1 590 | 2 093 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
Vaalbrua Eiendom As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Asphoug | Board of Directors | 0 companies |
| Silje Flatmoen | Chairman | 0 companies |