| Revenue | NOK 5M | -7% |
| EBITDA | NOK 1,2M | +480% |
| Net profit | NOK 1,3M | +674% |
| Total assets | NOK 3,2M | +40% |
| Equity | NOK 2,2M | +151% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 574 | 5 247 | 5 022 | 5 414 | 5 037 |
| Staff expenses | −2 509 | −2 875 | −2 955 | −3 034 | −1 308 |
| EBITDA | −593 | −533 | −1 067 | −326 | 1 239 |
| Depreciation & amort. | −5 | −1 | −0 | −0 | −0 |
| EBIT | −597 | −535 | −1 067 | −326 | 1 239 |
| Net financials | 39 | 14 | 35 | 95 | 92 |
| Profit before tax | −558 | −521 | −1 033 | −232 | 1 331 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −558 | −521 | −1 033 | −232 | 1 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 945 | 3 487 | 2 506 | 2 314 | 3 240 |
| Equity | 2 669 | 2 149 | 1 116 | 884 | 2 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 276 | 1 339 | 1 390 | 1 430 | 1 024 |
| Total debt | 1 276 | 1 339 | 1 390 | 1 430 | 1 024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 1995 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bjørn Lotherington | Chief Executive Officer | 0 companies |
| Christopher Kunøe | Chief Executive Officer | 0 companies |
| Øivind Ørnevik | Board of Directors | 0 companies |
| Knut Strand Jacobsen | Board of Directors | 0 companies |
| Roy Erling Skorstad | Chairman | 0 companies |
| Frank Ivar Andersen | Board of Directors | 0 companies |
| Arild Kolltveit | Chairman | 0 companies |
| Harald Ivar Hansen | Board of Directors | 0 companies |