| Revenue | NOK 5,2M | +13% |
| EBITDA | NOK 4,7M | +19% |
| Net profit | NOK 58K | +106% |
| Total assets | NOK 91,3M | -3% |
| Equity | NOK 13,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 764 | 2 252 | 4 550 | 4 550 | 5 160 |
| Staff expenses | −298 | −311 | −0 | −0 | −0 |
| EBITDA | 374 | 1 741 | 4 262 | 3 907 | 4 663 |
| Depreciation & amort. | −0 | −735 | −2 207 | −2 218 | −2 210 |
| EBIT | 374 | 1 006 | 2 055 | 1 689 | 2 453 |
| Net financials | 9 | −1 369 | −2 214 | −2 678 | −2 395 |
| Profit before tax | 383 | −363 | −159 | −989 | 58 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 383 | −363 | −159 | −989 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 401 | 101 484 | 96 979 | 93 945 | 91 278 |
| Equity | 15 097 | 14 733 | 14 574 | 13 585 | 13 643 |
| Long-term debt | 60 758 | 75 004 | 72 938 | 70 872 | 68 807 |
| Short-term debt | 547 | 11 747 | 9 467 | 9 487 | 8 828 |
| Total debt | 61 305 | 86 751 | 82 405 | 80 360 | 77 635 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Deputy Member | Deputy Member | 2024 |
JS Deputy Member | Deputy Member | 2021 |
| Former (5) | ||
OK Deputy Member | Deputy Member | 2020 – 2021 |
EA Deputy Member | Deputy Member | 2021 – 2023 |
CB Deputy Member | Deputy Member | 2020 – 2021 |
RK Deputy Member | Deputy Member | 2021 – 2024 |
ML Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Blom | Deputy Member | 0 companies |
| Eilert André Ellingsen | Deputy Member | 0 companies |
| Catrine Bakkejord | Deputy Member | 0 companies |
| Stina Helene Gustavsen | Deputy Member | 0 companies |
| Randi Kirsten Melgaard | Deputy Member | 0 companies |
| Mona Løveng | Deputy Member | 0 companies |
| Jørn-Åge Stikholmen | Deputy Member | 0 companies |
| Katrine Kristiansen | Board of Directors | 0 companies |
| Gro-Marith Karlsen | Deputy Chairman | 0 companies |
| Kurt Otto Rønning | Chairman | 0 companies |
| Søren Fredrik Voie | Board of Directors | 0 companies |
| Jan Steffensen | Board of Directors | 0 companies |
| Vegard Melchiorsen | Board of Directors | 0 companies |
| Halvard Severin Pettersen | Board of Directors | 0 companies |
| Leif Elias Reinholdtsen | Chairman | 0 companies |