| Revenue | NOK 7,5M | +4% |
| EBITDA | NOK 803K | +10% |
| Net profit | NOK 1,1M | +100% |
| Total assets | NOK 6,1M | +24% |
| Equity | NOK 4,3M | +5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 64 | 8 229 | 8 903 | 10 048 | 9 739 | 7 169 | 7 454 |
| Staff expenses | −0 | −60 | −535 | −148 | −150 | −147 | −157 |
| EBITDA | −12 | 1 001 | 776 | 1 120 | 1 083 | 730 | 803 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 1 001 | 776 | 1 120 | 1 083 | 730 | 803 |
| Net financials | 0 | 0 | −1 | 0 | −0 | −13 | 490 |
| Profit before tax | −12 | 1 002 | 774 | 1 120 | 1 083 | 717 | 1 293 |
| Tax | −0 | 219 | 171 | 250 | 255 | 165 | 189 |
| Net profit | −12 | 782 | 604 | 870 | 828 | 551 | 1 104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 555 | 2 778 | 2 666 | 3 907 | 3 964 | 4 923 | 6 087 |
| Equity | 488 | 1 270 | 1 874 | 2 744 | 2 822 | 4 123 | 4 327 |
| Long-term debt | 0 | 6 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 1 502 | 788 | 1 163 | 1 142 | 800 | 1 760 |
| Total debt | 67 | 1 508 | 792 | 1 163 | 1 142 | 800 | 1 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nornes It As | Company | 33.3% | 33.3% | 2024 |
Diaz Consulting As | Company | 33.3% | 33.3% | 2024 |
Rykhus Consult As | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Nornes | Chief Executive Officer | 0 companies |
| John-Erik Vatle-Todd | Board of Directors | 0 companies |
| Cristian Ricardo Rojas Diaz | Board of Directors | 0 companies |
| Jan Vidar Rykhus | Chairman | 0 companies |