| Revenue | NOK 38,4M | -43% |
| EBITDA | NOK 290K | -84% |
| Net profit | NOK 179K | -85% |
| Total assets | NOK 6,6M | -58% |
| Equity | NOK 1,9M | +10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 19 728 | 66 891 | 67 505 | 38 445 |
| Staff expenses | −1 195 | −16 946 | −52 669 | −48 216 | −27 373 |
| EBITDA | −1 802 | −3 910 | −2 449 | 1 837 | 290 |
| Depreciation & amort. | −0 | −161 | −646 | −666 | −229 |
| EBIT | −1 802 | −4 071 | −3 095 | 1 171 | 61 |
| Net financials | 4 | 2 | −84 | 2 | 118 |
| Profit before tax | −1 798 | −4 069 | −3 179 | 1 173 | 179 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 798 | −4 069 | −3 179 | 1 173 | 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 692 | 13 307 | 15 428 | 15 601 | 6 571 |
| Equity | 1 867 | 3 748 | 569 | 1 742 | 1 920 |
| Long-term debt | 0 | 3 700 | 2 493 | 1 223 | 0 |
| Short-term debt | 824 | 5 859 | 9 812 | 10 233 | 2 220 |
| Total debt | 824 | 9 559 | 12 305 | 11 456 | 2 220 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (11) | ||
BV Deputy Member | Deputy Member | 2018 – 2022 |
HK Deputy Member | Deputy Member | 2018 – 2022 |
OK Deputy Member | Deputy Member | 2018 – 2022 |
MM Deputy Member | Deputy Member | 2022 – 2022 |
MG Deputy Member | Deputy Member | 2022 – 2022 |
JW Deputy Member | Deputy Member | 2022 – 2022 |
LA Deputy Member | Deputy Member | 2018 – 2022 |
ST Deputy Member | Deputy Member | 2018 – 2022 |
TE Deputy Member | Deputy Member | 2022 – 2024 |
SJ Deputy Member | Deputy Member | 2022 – 2022 |
GH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2025 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Vegard Kløvstad | Deputy Member | 0 companies |
| Hege Knatterud Nordtorp | Deputy Member | 0 companies |
| Ola Källgren Rønningsbakken | Deputy Member | 0 companies |
| Mona Myrvang Nygaard | Deputy Member | 0 companies |
| Marte Guldbrandsen | Deputy Member | 0 companies |
| Jon Wilhelm Espesæter Eklund | Deputy Member | 0 companies |
| Liv Anne Ilsaas | Deputy Member | 0 companies |
| Stein Tore Enger | Deputy Member | 0 companies |
| Erik Skramstad Uthus | Chief Executive Officer | 0 companies |
| Tom Egil Sortåsstuen Lien | Deputy Member | 0 companies |
| Siw-Randi Junge Aarebrot | Deputy Member | 0 companies |
| Geir Habberstad | Deputy Member | 0 companies |
| Ann Kristin Bessesen | Board of Directors | 0 companies |
| Kari Bergsholm | Board of Directors | 0 companies |
| Gunnar Alu | Deputy Chairman | 0 companies |
| Erik Ringnes | Chairman | 0 companies |
| Kirsti Mengshoel | Board of Directors | 0 companies |
| Stig Ranjit Dayanandan | Board of Directors | 0 companies |
| Anne Olen Aasen | Deputy Chairman | 0 companies |
| Roger Nilssen | Deputy Chairman | 0 companies |
| Olav Rønningen | Chairman | 0 companies |
| Lise Gurine Gleditsch | Board of Directors | 0 companies |
| Eva Søgnebotten | Board of Directors | 0 companies |
| Nina Elise Stokke Tronsrud | Chairman | 0 companies |
| Laila Jenssveen | Board of Directors | 0 companies |