| Revenue | NOK 199K | -84% |
| EBITDA | NOK -82K | -110% |
| Net profit | NOK -976K | -525% |
| Total assets | NOK 23,2M | -3% |
| Equity | NOK -675K | -323% |
| Employees | 0 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 894 | 0 | 176 | 157 | 350 | 350 | 350 | 420 | 1 106 | 1 334 | 1 266 | 1 264 | 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 802 | −214 | 31 | −78 | 281 | 201 | 299 | 277 | 801 | 912 | 691 | 803 | −82 |
| Depreciation & amort. | −105 | −0 | −13 | −5 | −64 | −64 | −64 | −92 | −127 | −144 | −144 | −144 | −144 |
| EBIT | 697 | −214 | 19 | −83 | 217 | 137 | 235 | 185 | 673 | 768 | 547 | 659 | −226 |
| Net financials | −26 | −28 | −35 | 25 | −17 | −28 | −40 | −42 | −43 | −43 | −43 | −859 | −799 |
| Profit before tax | 670 | −242 | −16 | −58 | 200 | 109 | 195 | 143 | 630 | 725 | 503 | −200 | −1 025 |
| Tax | 188 | −65 | −4 | −8 | 52 | 27 | 44 | 31 | 139 | 159 | 111 | −44 | −49 |
| Net profit | 482 | −177 | −12 | −50 | 148 | 82 | 151 | 111 | 492 | 565 | 393 | −156 | −976 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 546 | 1 669 | 3 291 | 6 073 | 1 624 | 1 427 | 1 675 | 1 841 | 2 636 | 2 751 | 2 622 | 23 912 | 23 181 |
| Equity | 366 | −126 | −137 | −188 | −40 | 43 | 194 | 305 | 336 | 324 | 309 | 302 | −675 |
| Long-term debt | 0 | 1 200 | 900 | 600 | 300 | 1 328 | 1 395 | 1 468 | 1 520 | 1 561 | 1 602 | 16 929 | 17 358 |
| Short-term debt | 983 | 595 | 2 529 | 5 661 | 1 363 | 57 | 86 | 68 | 780 | 866 | 710 | 6 681 | 6 498 |
| Total debt | 3 180 | 1 795 | 3 429 | 6 261 | 1 663 | 1 385 | 1 481 | 1 536 | 2 300 | 2 427 | 2 312 | 23 610 | 23 856 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Los Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Hellen Særsten | Chairman | 0 companies |