| Revenue | NOK 354K | +989% |
| EBITDA | NOK -5M | +40% |
| Net profit | NOK -5,5M | +47% |
| Total assets | NOK 3,9M | +28% |
| Equity | NOK -4M | -355% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 500 | 0 | 207 | 33 | 354 |
| Staff expenses | −0 | −0 | −871 | −4 215 | −4 524 | −3 328 |
| EBITDA | −4 833 | −17 705 | −9 226 | −7 128 | −8 345 | −4 983 |
| Depreciation & amort. | −0 | −37 | −256 | −917 | −1 815 | −71 |
| EBIT | −4 833 | −17 742 | −9 482 | −8 045 | −10 160 | −5 054 |
| Net financials | −3 | −18 | −32 | −512 | −334 | −494 |
| Profit before tax | −4 837 | −17 761 | −9 514 | −8 557 | −10 493 | −5 548 |
| Tax | −1 064 | −3 903 | 4 967 | −14 | −0 | −0 |
| Net profit | −3 773 | −13 857 | −14 482 | −8 543 | −10 493 | −5 548 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 520 | 10 393 | 5 243 | 5 776 | 3 054 | 3 897 |
| Equity | −3 748 | −17 546 | −1 022 | 3 679 | 1 561 | −3 987 |
| Long-term debt | 7 877 | 25 105 | 0 | 0 | 0 | 6 626 |
| Short-term debt | 392 | 2 834 | 6 266 | 2 097 | 1 494 | 1 258 |
| Total debt | 8 268 | 27 938 | 6 266 | 2 097 | 1 494 | 7 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KU Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aland Holding As | Company | 18.8% | 18.8% | 2024 |
Amarine Holding As | Company | 18.8% | 18.8% | 2024 |
Samvel Holding As | Company | 13.7% | 13.7% | 2024 |
Samvel As | Company | 7.3% | 7.3% | 2024 |
Aeonic As | Company | 5.5% | 5.5% | 2024 |
T42 Holding As | Company | 5.0% | 5.0% | 2024 |
S22 Holding As | Company | 5.0% | 5.0% | 2024 |
Kello As | Company | 3.0% | 3.0% | 2024 |
Entero As | Company | 2.4% | 2.4% | 2024 |
Sønstebø Gruppen As | Company | 1.9% | 1.9% | 2024 |
Daimyo Invest As | Company | 1.7% | 1.7% | 2024 |
Union Bancaire Privee, Ubp Sa | Company | 1.6% | 1.6% | 2024 |
Parker Capital As | Company | 1.5% | 1.5% | 2023 |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Andreas Velsvik | Chief Executive Officer | 0 companies |
| Kjetil Ulving-Tufte | Chief Executive Officer | 0 companies |
| Charles Høstlund | Chief Executive Officer | 0 companies |
| Lars Tormodsgard | Board of Directors | 0 companies |
| Bjarne Marvin Hadland | Board of Directors | 0 companies |
| Ronny Ingvar Breivik | Board of Directors | 0 companies |
| Erik Volden | Chairman | 0 companies |
| Truls William Eriksen | Board of Directors | 0 companies |
| Bjørnar Iversen | Chairman | 0 companies |
| Jostein Svendsen | Chairman | 0 companies |