| Revenue | NOK 2,3M | +4% |
| EBITDA | NOK 1,3M | -35% |
| Net profit | NOK 1,1M | -33% |
| Total assets | NOK 8M | -6% |
| Equity | NOK 4,1M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 615 | 1 671 | 1 699 | 1 885 | 2 410 | 2 241 | 2 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 343 | 1 461 | 1 559 | 1 634 | 2 111 | 2 008 | 1 295 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 343 | 1 461 | 1 559 | 1 634 | 2 111 | 2 008 | 1 295 |
| Net financials | −161 | −173 | −159 | −152 | 57 | 106 | 126 |
| Profit before tax | 1 183 | 1 288 | 1 400 | 1 481 | 2 169 | 2 114 | 1 421 |
| Tax | 193 | 283 | 308 | 326 | 477 | 465 | 313 |
| Net profit | 989 | 1 004 | 1 092 | 1 155 | 1 692 | 1 649 | 1 109 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 239 | 8 493 | 8 039 | 8 204 | 8 466 | 8 568 | 8 024 |
| Equity | 3 958 | 3 944 | 3 922 | 3 893 | 3 983 | 4 067 | 4 146 |
| Long-term debt | 1 736 | 1 732 | 1 726 | 1 718 | 1 744 | 1 767 | 1 789 |
| Short-term debt | 1 544 | 2 817 | 2 390 | 2 593 | 2 740 | 2 733 | 2 089 |
| Total debt | 3 281 | 4 550 | 4 117 | 4 311 | 4 483 | 4 500 | 3 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fram Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Tvenge | Chief Executive Officer | 0 companies |
| Torstein Ingvald Tvenge | Chairman | 0 companies |
| Marianne Tvenge | Board of Directors | 0 companies |