| Revenue | NOK 1M | +3% |
| EBITDA | NOK -28K | -116% |
| Net profit | NOK -363K | +25% |
| Total assets | NOK 1,3M | -25% |
| Equity | NOK -1,9M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 | 485 | 705 | 1 018 | 1 046 |
| Staff expenses | −6 | −0 | −0 | −0 | −0 |
| EBITDA | −194 | −53 | −49 | 179 | −28 |
| Depreciation & amort. | −198 | −288 | −261 | −267 | −272 |
| EBIT | −392 | −341 | −310 | −88 | −300 |
| Net financials | −62 | −106 | −81 | −85 | −63 |
| Profit before tax | −455 | −447 | −391 | −173 | −363 |
| Tax | −100 | −98 | −86 | 309 | −0 |
| Net profit | −355 | −348 | −305 | −482 | −363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 500 | 2 516 | 2 296 | 1 758 | 1 314 |
| Equity | −412 | −761 | −1 066 | −1 548 | −1 911 |
| Long-term debt | 3 000 | 1 800 | 1 400 | 1 000 | 600 |
| Short-term debt | 912 | 1 477 | 1 961 | 2 306 | 2 624 |
| Total debt | 3 912 | 3 277 | 3 361 | 3 306 | 3 224 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ove Solheim | Chairman | 0 companies |
| Johnny Solheim | Board of Directors | 0 companies |