| Revenue | NOK 3,7M | -69% |
| EBITDA | NOK -967K | -17% |
| Net profit | NOK -1,5M | -6% |
| Total assets | NOK 12,9M | -56% |
| Equity | NOK 2,5M | -37% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 52 | 11 727 | 77 922 | 36 625 | 46 306 | 11 735 | 3 658 |
| Staff expenses | −127 | −1 840 | −1 635 | −2 691 | −1 797 | −1 872 | −966 |
| EBITDA | −93 | −1 034 | 2 543 | 122 | 3 878 | −830 | −967 |
| Depreciation & amort. | −0 | −156 | −164 | −226 | −280 | −468 | −260 |
| EBIT | −93 | −1 190 | 2 379 | −104 | 3 597 | −1 298 | −1 227 |
| Net financials | 1 | −16 | −33 | −53 | −29 | −207 | −310 |
| Profit before tax | −92 | −1 206 | 2 346 | −157 | 3 569 | −1 506 | −1 536 |
| Tax | −0 | −0 | 235 | −0 | 787 | −70 | −16 |
| Net profit | −92 | −1 206 | 2 111 | −157 | 2 782 | −1 436 | −1 520 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 983 | 71 449 | 54 869 | 42 354 | 51 813 | 29 044 | 12 869 |
| Equity | 9 908 | 8 702 | 10 813 | 10 656 | 5 438 | 4 002 | 2 539 |
| Long-term debt | 0 | 34 568 | 13 184 | 22 374 | 43 758 | 24 538 | 10 078 |
| Short-term debt | 75 | 28 180 | 30 873 | 9 325 | 2 617 | 504 | 253 |
| Total debt | 75 | 62 748 | 44 057 | 31 698 | 46 375 | 25 042 | 10 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jrn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Smith Nielsen | Chief Executive Officer | 0 companies |
| Johan Riis Nielsen | Chairman | 0 companies |