| Revenue | NOK 2,4M | +18% |
| EBITDA | NOK 102K | -12% |
| Net profit | NOK -37K | +31% |
| Total assets | NOK 639K | -8% |
| Equity | NOK -311K | -14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 956 | 1 396 | 1 414 | 2 040 | 2 415 |
| Staff expenses | −186 | −374 | −579 | −659 | −645 |
| EBITDA | 15 | 83 | −89 | 116 | 102 |
| Depreciation & amort. | −28 | −70 | −102 | −128 | −105 |
| EBIT | −14 | 13 | −191 | −13 | −3 |
| Net financials | −9 | −27 | −30 | −41 | −34 |
| Profit before tax | −23 | −14 | −221 | −54 | −37 |
| Tax | 3 | 2 | −0 | −0 | −0 |
| Net profit | −26 | −16 | −221 | −54 | −37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 525 | 908 | 784 | 695 | 639 |
| Equity | 17 | 1 | −219 | −273 | −311 |
| Long-term debt | 258 | 631 | 604 | 579 | 445 |
| Short-term debt | 250 | 275 | 400 | 389 | 504 |
| Total debt | 508 | 906 | 1 004 | 968 | 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
OA | Board of Directors | 2018 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.33% | 43.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Aga Romøren | Chief Executive Officer | 0 companies |
| Øyvind Aga | Chairman | 0 companies |
| Olav Aga | Board of Directors | 0 companies |