| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -83% |
| Net profit | NOK 14K | -40% |
| Total assets | NOK 2M | +1% |
| Equity | NOK 1,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 785 | 4 785 | 4 579 | 4 878 | 4 984 | 3 892 | 3 845 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 904 | −2 904 | −3 018 | −3 249 | −3 613 | −2 745 | −2 160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 219 | 219 | 159 | 509 | 14 | 84 | 757 | −39 | −35 | −27 | −25 | −18 | −18 | −33 |
| Depreciation & amort. | −12 | −12 | −7 | −30 | −24 | −4 | −19 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 207 | 207 | 151 | 479 | −10 | 80 | 738 | −45 | −35 | −27 | −25 | −18 | −18 | −33 |
| Net financials | 60 | 60 | 10 | 14 | 45 | 44 | 60 | 36 | 53 | 51 | 51 | 54 | 49 | 51 |
| Profit before tax | 266 | 266 | 161 | 493 | 34 | 124 | 799 | −9 | 18 | 24 | 26 | 36 | 30 | 18 |
| Tax | 77 | 77 | 48 | 141 | 12 | 33 | 214 | −7 | 2 | 5 | 5 | 8 | 7 | 4 |
| Net profit | 189 | 189 | 113 | 351 | 22 | 92 | 585 | −2 | 16 | 19 | 21 | 28 | 24 | 14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 623 | 2 623 | 2 845 | 3 053 | 2 773 | 2 656 | 3 326 | 1 955 | 1 959 | 1 969 | 1 983 | 2 009 | 2 028 | 2 043 |
| Equity | 1 125 | 1 125 | 1 241 | 1 493 | 1 515 | 1 606 | 1 614 | 1 612 | 1 628 | 1 647 | 1 668 | 1 696 | 1 720 | 1 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 |
| Short-term debt | 1 297 | 1 297 | 1 475 | 1 457 | 1 183 | 992 | 1 654 | 302 | 301 | 299 | 298 | 299 | 297 | 13 |
| Total debt | 1 297 | 1 297 | 1 604 | 1 560 | 1 258 | 1 049 | 1 712 | 344 | 331 | 322 | 315 | 313 | 308 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Haakon Eeg-Henriksen | Deputy Member | 0 companies |
| Per Morten Bue | Chief Executive Officer | 0 companies |
| Frøydis Eeg-Henriksen | Deputy Member | 0 companies |
| Haakon Kristen Eeg-Henriksen | Board of Directors | 0 companies |
| Hjørdis Marie Eeg-Henriksen | Chairman | 0 companies |
| Brita Joyce Eeg-Henriksen | Board of Directors | 0 companies |
| Rikke Eeg-Henriksen | Board of Directors | 0 companies |