| Revenue | NOK 103,3M | +38% |
| EBITDA | NOK 2,9M | +295% |
| Net profit | NOK 1,3M | +804% |
| Total assets | NOK 16,1M | -6% |
| Equity | NOK 2M | +9% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 10 904 | 17 164 | 49 449 | 73 566 | 74 731 | 103 343 |
| Staff expenses | −3 836 | −2 629 | −3 928 | −5 148 | −5 406 | −5 381 |
| EBITDA | 2 009 | 1 196 | 2 044 | 1 944 | 724 | 2 862 |
| Depreciation & amort. | −174 | −219 | −240 | −328 | −502 | −387 |
| EBIT | 1 836 | 976 | 1 804 | 1 617 | 222 | 2 475 |
| Net financials | 7 | 3 | −56 | −326 | −461 | −769 |
| Profit before tax | 1 842 | 979 | 1 748 | 1 291 | −239 | 1 706 |
| Tax | 405 | 216 | 385 | 284 | −50 | 375 |
| Net profit | 1 437 | 763 | 1 363 | 1 007 | −189 | 1 331 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 856 | 13 448 | 11 183 | 13 474 | 17 068 | 16 105 |
| Equity | 32 | 2 015 | 2 015 | 2 022 | 1 833 | 2 003 |
| Long-term debt | 722 | 553 | 432 | 1 570 | 1 745 | 1 885 |
| Short-term debt | 3 102 | 10 881 | 8 736 | 9 882 | 13 491 | 12 216 |
| Total debt | 3 825 | 11 434 | 9 168 | 11 452 | 15 235 | 14 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPND AS | Company | 91.0% | 91.0% | 2022 |
Xpnd As | Company | 51.0% | 51.0% | 2024 |
Nordeng Bil As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Nordeng | Chief Executive Officer | 0 companies |
| Marius Aasen | Chief Executive Officer | 0 companies |
| Nils Kjetil Tronrud | Chairman | 0 companies |
| Morten Pettersen | Chairman | 0 companies |
| Herman Eugen Røhrt | Board of Directors | 0 companies |