| Revenue | NOK 0 | — |
| EBITDA | NOK -278K | +37% |
| Net profit | NOK -247K | +48% |
| Total assets | NOK 612K | -46% |
| Equity | NOK -532K | -87% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 412 | 5 089 | 1 368 | 0 | 0 |
| Staff expenses | −212 | −212 | −424 | −0 | −0 |
| EBITDA | −5 | −2 | −4 | −439 | −278 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −2 | −4 | −439 | −278 |
| Net financials | 5 | 2 | 4 | −40 | −56 |
| Profit before tax | 0 | 0 | 0 | −480 | −334 |
| Tax | −0 | −0 | −0 | −0 | −87 |
| Net profit | 0 | 0 | 0 | −480 | −247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 505 | 1 364 | 466 | 1 133 | 612 |
| Equity | 100 | 100 | 100 | −285 | −532 |
| Long-term debt | 71 | 71 | 71 | 1 023 | 1 098 |
| Short-term debt | 2 333 | 1 193 | 295 | 395 | 46 |
| Total debt | 2 405 | 1 264 | 366 | 1 417 | 1 144 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ME Deputy Member | Deputy Member | 2022 – 2023 |
YH Deputy Member | Deputy Member | 2022 – 2023 |
TE Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Individual | 49% | 49% | 2022 | |
| Individual | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Elisabeth Holmen | Deputy Member | 0 companies |
| Yvonne Hitland | Deputy Member | 0 companies |
| Tom Erik Trondsen | Deputy Member | 0 companies |
| Anders Thorud | Board of Directors | 0 companies |
| Annette Strømsborg Johnsen | Board of Directors | 0 companies |
| Jon-Erik Berger | Chairman | 0 companies |
| Ida Martine Strøm | Chairman | 0 companies |
| Peter Luis Hoen Hiorth | Board of Directors | 0 companies |
| Terje Aas | Deputy Chairman | 0 companies |