| Revenue | NOK 48,1M | -47% |
| EBITDA | NOK 22,1M | -69% |
| Net profit | NOK 4,6M | -91% |
| Total assets | NOK 125,1M | -4% |
| Equity | NOK 57,4M | +9% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 23 100 | 29 423 | 51 621 | 91 401 | 48 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 844 | 10 554 | 34 312 | 70 828 | 22 101 |
| Depreciation & amort. | −3 823 | −7 645 | −7 414 | −9 404 | −9 404 |
| EBIT | 10 021 | 2 909 | 26 897 | 61 424 | 12 697 |
| Net financials | −2 936 | −2 577 | −3 726 | −10 120 | −8 136 |
| Profit before tax | 7 086 | 332 | 23 172 | 51 304 | 4 561 |
| Tax | 49 | 102 | −0 | −0 | −0 |
| Net profit | 7 037 | 230 | 23 070 | 51 304 | 4 561 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 145 379 | 135 467 | 168 864 | 129 772 | 125 077 |
| Equity | 53 151 | 53 381 | 49 954 | 52 829 | 57 391 |
| Long-term debt | 90 143 | 78 877 | 72 549 | 71 059 | 62 932 |
| Short-term debt | 2 085 | 3 209 | 46 361 | 5 885 | 4 755 |
| Total debt | 92 228 | 82 086 | 118 910 | 76 943 | 67 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toluma Invest As | Company | 25.0% | 25.0% | 2023 |
| Individual | 10.5% | 10.5% | 2022 | |
Nordic Hamburg Invest (Hk) Ltd. | Company | 10.5% | 10.5% | 2023 |
Lorentzens Skibs As | Company | 7.0% | 7.0% | 2023 |
Alba As | Company | 6.0% | 6.0% | 2023 |
Jara Shipping Og Trading As | Company | 5.0% | 5.0% | 2023 |
Bsn As | Company | 4.0% | 4.0% | 2023 |
Brava Invest As | Company | 4.0% | 4.0% | 2023 |
| Individual | 3.8% | 3.8% | 2023 | |
Cafri As | Company | 3.5% | 3.5% | 2023 |
Fordoppa As | Company | 3.5% | 3.5% | 2023 |
Pikhaugen 3 As | Company | 3.3% | 3.3% | 2023 |
Nistuå As | Company | 3.3% | 3.3% | 2023 |
Momentum Investor As | Company | 3.0% | 3.0% | 2023 |
Tek Sin As | Company | 3.0% | 3.0% | 2023 |
Abeka As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.3% | 2.3% | 2023 | |
Lien Eiendomsutvikling As | Company | 2.0% | 2.0% | 2023 |
Piiotarho As | Company | 2.0% | 2.0% | 2023 |
Nelo As | Company | 1.5% | 1.5% | 2023 |
Smv Invest As | Company | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Hans-Rowil Ponta | Board of Directors | 0 companies |
| Jan Egil Roald | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Chairman | 0 companies |