| Revenue | NOK 37,4M | -5% |
| EBITDA | NOK 5,8M | -65% |
| Net profit | NOK -8,5M | -280% |
| Total assets | NOK 105,8M | -4% |
| Equity | NOK 9,7M | -86% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 087 | 22 356 | 53 091 | 39 298 | 37 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 474 | −311 | 32 460 | 16 385 | 5 782 |
| Depreciation & amort. | −440 | −5 282 | −5 282 | −6 994 | −9 300 |
| EBIT | −5 914 | −5 593 | 27 178 | 9 392 | −3 518 |
| Net financials | 1 959 | −2 721 | −2 318 | −4 666 | −4 970 |
| Profit before tax | −3 955 | −8 314 | 24 860 | 4 725 | −8 488 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 962 | −8 443 | 24 732 | 4 725 | −8 488 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 107 365 | 99 987 | 114 546 | 109 915 | 105 823 |
| Equity | 46 522 | 45 067 | 62 322 | 67 047 | 9 659 |
| Long-term debt | 52 221 | 47 245 | 42 147 | 38 264 | 31 042 |
| Short-term debt | 8 623 | 7 676 | 10 077 | 4 605 | 65 122 |
| Total debt | 60 843 | 54 921 | 52 224 | 42 868 | 96 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.0% | 51.0% | 2022 | |
Chablis Ltd | Company | 51.0% | 51.0% | 2023 |
Lapas As | Company | 10.0% | 10.0% | 2023 |
Helling Invest As | Company | 10.0% | 10.0% | 2023 |
Alba As | Company | 7.5% | 7.5% | 2023 |
Srk Holding As | Company | 6.0% | 6.0% | 2023 |
Brava Invest As | Company | 5.0% | 5.0% | 2023 |
Kreti Og Pleti Invest As | Company | 3.0% | 3.0% | 2023 |
Momentum Investor As | Company | 2.5% | 2.5% | 2023 |
Albatross Investment As | Company | 2.5% | 2.5% | 2023 |
Badstuggu As | Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Oddbjørn Lende | Board of Directors | 0 companies |
| Jan Egil Roald | Board of Directors | 0 companies |
| Nikolaos Triantafyllakis | Board of Directors | 0 companies |
| Konstantinos Koutsoumpelis | Board of Directors | 0 companies |
| Per Kristian Helling | Board of Directors | 0 companies |
| Ioannis Sarantitis | Chairman | 0 companies |