| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -15% |
| Net profit | NOK -23K | -8% |
| Total assets | NOK 151K | +35% |
| Equity | NOK -79K | -42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −6 | −14 | −14 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −6 | −14 | −14 | −16 |
| Net financials | −1 | 0 | 0 | −8 | −7 |
| Profit before tax | −33 | −6 | −14 | −22 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | −6 | −14 | −22 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 100 | 111 | 112 | 151 |
| Equity | −14 | −20 | −34 | −56 | −79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 120 | 145 | 168 | 230 |
| Total debt | 14 | 120 | 145 | 168 | 230 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Myran | Chief Executive Officer | 0 companies |
| Kristil Erla Håland | Board of Directors | 0 companies |
| Hjalmar Andreas Håland | Chairman | 0 companies |
| Erik Toftenes | Board of Directors | 0 companies |