| Revenue | NOK 7,1M | -47% |
| EBITDA | NOK 4,6M | -54% |
| Net profit | NOK 3M | -39% |
| Total assets | NOK 53,7M | -12% |
| Equity | NOK 9,4M | -44% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 9 266 | 8 282 | 9 881 | 11 933 | 13 338 | 7 079 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −216 |
| EBITDA | 7 279 | 6 033 | 7 722 | 9 437 | 10 094 | 4 602 |
| Depreciation & amort. | −1 637 | −1 646 | −1 674 | −1 689 | −1 694 | −1 861 |
| EBIT | 5 642 | 4 387 | 6 048 | 7 748 | 8 400 | 2 740 |
| Net financials | −1 371 | −1 368 | −985 | −1 749 | −2 221 | −824 |
| Profit before tax | 4 271 | 3 019 | 5 063 | 5 999 | 6 179 | 1 917 |
| Tax | 903 | 664 | 1 114 | 1 320 | 1 359 | −1 045 |
| Net profit | 3 368 | 2 355 | 3 949 | 4 679 | 4 819 | 2 961 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 68 102 | 67 552 | 71 338 | 74 439 | 61 005 | 53 740 |
| Equity | 11 605 | 14 945 | 18 895 | 23 574 | 16 800 | 9 404 |
| Long-term debt | 56 223 | 52 138 | 51 470 | 50 389 | 31 855 | 33 750 |
| Short-term debt | 274 | 469 | 974 | 476 | 12 350 | 10 585 |
| Total debt | 56 497 | 52 607 | 52 444 | 50 865 | 44 205 | 44 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sg1 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |
| Alf Mangor Johannessen | Board of Directors | 0 companies |
| Gaute Bendos Rydmark | Board of Directors | 0 companies |
| Ane Nordahl Carlsen | Chairman | 0 companies |
| Anders Bendos Rydmark | Board of Directors | 0 companies |
| Tom Oskar Rydmark | Board of Directors | 0 companies |