| Revenue | NOK 21,5M | +17% |
| EBITDA | NOK -1,1M | -163% |
| Net profit | NOK -1,2M | -220% |
| Total assets | NOK 6,9M | +12% |
| Equity | NOK 1,2M | -49% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 327 | 7 002 | 9 542 | 13 510 | 18 405 | 21 466 |
| Staff expenses | −0 | −2 563 | −2 744 | −3 705 | −3 973 | −5 019 | −7 996 |
| EBITDA | 0 | −194 | 528 | 374 | 666 | 1 702 | −1 071 |
| Depreciation & amort. | −0 | −294 | −305 | −320 | −308 | −369 | −93 |
| EBIT | 0 | −488 | 222 | 54 | 358 | 1 333 | −1 164 |
| Net financials | 0 | −9 | 26 | −15 | −27 | −11 | −22 |
| Profit before tax | 0 | −497 | 248 | 39 | 331 | 1 321 | −1 186 |
| Tax | −0 | −0 | −0 | −0 | 106 | 334 | −0 |
| Net profit | 0 | −497 | 248 | 39 | 225 | 988 | −1 186 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 253 | 2 689 | 2 761 | 4 836 | 6 170 | 6 881 |
| Equity | 30 | 933 | 1 181 | 1 220 | 1 445 | 2 433 | 1 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 320 | 1 508 | 1 541 | 3 390 | 3 737 | 5 634 |
| Total debt | 0 | 1 320 | 1 508 | 1 541 | 3 390 | 3 737 | 5 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2019 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Deputy Member | Deputy Member | 2019 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovait As | Company | 50.0% | 50.0% | 2023 |
Westvik Holding As | Company | 35.0% | 35.0% | 2023 |
Alveskjær Invest As | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Blikra Akre | Deputy Member | 0 companies |
| Per-Allan Røsand | Chief Executive Officer | 0 companies |
| Pål Arne Schilling | Deputy Member | 0 companies |
| Reidar Hemnes Westvik | Chief Executive Officer | 0 companies |
| Eirin Espedal Røsand | Board of Directors | 0 companies |
| Pål Ingebretsen Løken | Chairman | 0 companies |
| Håvard Holmen | Board of Directors | 0 companies |
| Thomas Hemnes Alveskjær | Board of Directors | 0 companies |
| Merete Seljeskog | Board of Directors | 0 companies |