| Revenue | NOK 8,7M | +24% |
| EBITDA | NOK 192K | +110% |
| Net profit | NOK -95K | +96% |
| Total assets | NOK 1M | -41% |
| Equity | NOK -2,4M | -4% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 715 | 7 337 | 5 011 | 6 963 | 8 656 |
| Staff expenses | −743 | −1 444 | −2 207 | −3 286 | −2 832 |
| EBITDA | −952 | 403 | −1 750 | −1 977 | 192 |
| Depreciation & amort. | −195 | −230 | −266 | −267 | −153 |
| EBIT | −1 147 | 173 | −2 017 | −2 244 | 39 |
| Net financials | −131 | −127 | −162 | −118 | −134 |
| Profit before tax | −1 279 | 46 | −2 179 | −2 362 | −95 |
| Tax | −289 | 13 | 307 | −0 | −0 |
| Net profit | −990 | 33 | −2 486 | −2 362 | −95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 624 | 3 862 | 2 332 | 1 746 | 1 033 |
| Equity | 292 | 325 | −2 162 | −2 345 | −2 440 |
| Long-term debt | 2 909 | 2 302 | 3 017 | 1 845 | 868 |
| Short-term debt | 423 | 1 236 | 1 476 | 2 245 | 2 605 |
| Total debt | 3 333 | 3 537 | 4 493 | 4 091 | 3 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Deputy Chairman | 2020 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.72% | 49.72% | 2024 | |
| Company | 41.99% | 41.99% | 2024 | |
| Company | 8.29% | 8.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Toven Olafsen | Chief Executive Officer | 0 companies |
| Stig Roald Frammarsvik | Chief Executive Officer | 0 companies |
| Kristin Hildrum | Board of Directors | 0 companies |
| Morten Sæterhaug | Chairman | 0 companies |
| Marlene Nylund Jordbru | Deputy Chairman | 0 companies |
| Camilla Drege | Board of Directors | 0 companies |
| Sten Tore Reinfjell | Board of Directors | 0 companies |
| Silje Breimo | Board of Directors | 0 companies |
| Mona Kristin Olsen | Board of Directors | 0 companies |
| Camilla Drege Arntsen | Board of Directors | 0 companies |
| Veronica Ugedal | Chairman | 0 companies |