| Revenue | NOK 4,3M | +50% |
| EBITDA | NOK 31K | +103% |
| Net profit | NOK -4K | +100% |
| Total assets | NOK 288K | +31% |
| Equity | NOK 43K | -8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 29 | 1 158 | 4 407 | 5 937 | 3 177 | 2 843 | 4 258 |
| Staff expenses | −0 | −0 | −343 | −390 | −476 | −651 | −662 |
| EBITDA | −40 | −361 | 363 | 1 294 | 150 | −1 012 | 31 |
| Depreciation & amort. | −0 | −5 | −12 | −0 | −0 | −0 | −12 |
| EBIT | −40 | −366 | 351 | 1 294 | 150 | −1 012 | 19 |
| Net financials | 0 | −5 | −11 | −35 | −35 | −40 | −23 |
| Profit before tax | −40 | −370 | 340 | 1 259 | 115 | −1 052 | −4 |
| Tax | −0 | −0 | −0 | 231 | 5 | −0 | −0 |
| Net profit | −40 | −370 | 340 | 1 028 | 110 | −1 052 | −4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 59 | 779 | 1 858 | 2 124 | 1 375 | 220 | 288 |
| Equity | −10 | −380 | −40 | 988 | 1 098 | 46 | 43 |
| Long-term debt | 0 | 1 104 | 0 | 0 | 0 | 0 | 75 |
| Short-term debt | 69 | 56 | 1 898 | 1 136 | 277 | 174 | 171 |
| Total debt | 69 | 1 159 | 1 898 | 1 136 | 277 | 174 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Fredrik Jädeby | Chief Executive Officer | 0 companies |
| Arnt Erik Ring | Chief Executive Officer | 0 companies |
| Morten Paulsen | Chief Executive Officer | 0 companies |
| Erling Mansæterbak | Chief Executive Officer | 0 companies |
| Terje Hole | Board of Directors | 0 companies |