| Revenue | NOK 59K | -98% |
| EBITDA | NOK -168K | -265% |
| Net profit | NOK -231K | +67% |
| Total assets | NOK 105K | -87% |
| Equity | NOK -582K | -66% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 771 | 3 823 | 5 348 | 7 567 | 3 625 | 59 |
| Staff expenses | −4 056 | −2 009 | −2 315 | −2 567 | −1 311 | 26 |
| EBITDA | −518 | −588 | 65 | −236 | 102 | −168 |
| Depreciation & amort. | −366 | −495 | −381 | −387 | −754 | −28 |
| EBIT | −884 | −1 083 | −316 | −622 | −652 | −196 |
| Net financials | −66 | −62 | −45 | −46 | −50 | −35 |
| Profit before tax | −949 | −1 144 | −361 | −668 | −702 | −231 |
| Tax | −0 | −218 | −0 | −0 | −0 | −0 |
| Net profit | −949 | −926 | −361 | −668 | −702 | −231 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 023 | 3 499 | 2 553 | 2 077 | 834 | 105 |
| Equity | −925 | −1 076 | −771 | −199 | −352 | −582 |
| Long-term debt | 1 369 | 1 209 | 2 635 | 1 167 | 953 | 682 |
| Short-term debt | 2 579 | 3 366 | 689 | 1 109 | 233 | 5 |
| Total debt | 3 948 | 4 575 | 3 324 | 2 276 | 1 186 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seriøst Firma As | Company | 75.0% | 75.0% | 2024 |
Opperud As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christophe Patrick Braastad | Chief Executive Officer | 0 companies |
| Thomas Nyland | Board of Directors | 0 companies |
| Anne Marthe Dahl Zettervall | Board of Directors | 0 companies |
| Gustav Andreas Nilsen | Board of Directors | 0 companies |
| Paul Håvard Østby | Chairman | 0 companies |
| Torbjørn Dyrud | Board of Directors | 0 companies |
| Odd Erik Mjørlund | Chairman | 0 companies |