| Revenue | NOK 332,6M | -46% |
| EBITDA | NOK 3,9M | +143% |
| Net profit | NOK 461K | +105% |
| Total assets | NOK 183,4M | +86% |
| Equity | NOK 50,2M | +849% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 414 | 373 646 | 297 962 | 313 951 | 422 601 | 616 644 | 332 570 |
| Staff expenses | −0 | −2 787 | −4 408 | −5 330 | −4 869 | −4 671 | −5 752 |
| EBITDA | −235 | 3 182 | 6 254 | 4 397 | −3 050 | −9 114 | 3 898 |
| Depreciation & amort. | −5 | −64 | −62 | −60 | −0 | −0 | −1 318 |
| EBIT | −240 | 3 118 | 6 193 | 4 337 | −3 050 | −9 114 | 2 580 |
| Net financials | −25 | −349 | −1 255 | −1 311 | −1 823 | −2 998 | −1 907 |
| Profit before tax | −265 | 2 769 | 4 937 | 3 026 | −4 872 | −12 112 | 673 |
| Tax | −59 | 687 | 1 094 | 61 | −439 | −1 954 | 212 |
| Net profit | −205 | 2 082 | 3 843 | 2 966 | −4 433 | −10 158 | 461 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 294 | 52 661 | 55 218 | 74 063 | 101 319 | 98 503 | 183 427 |
| Equity | 1 789 | 3 871 | 7 759 | 7 725 | 3 292 | −6 713 | 50 248 |
| Long-term debt | 3 000 | 8 391 | 9 612 | 12 687 | 25 532 | 53 615 | 27 386 |
| Short-term debt | 505 | 40 399 | 37 847 | 53 651 | 72 495 | 51 600 | 105 792 |
| Total debt | 3 505 | 48 791 | 47 459 | 66 338 | 98 027 | 105 215 | 133 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NM Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Williksen Forvaltning As | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Kring As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Ramstad | Chief Executive Officer | 0 companies |
| Sunniva Live Nicolaisen | Chief Executive Officer | 0 companies |
| Nils Martin Williksen | Deputy Member | 0 companies |
| Nils Andre Williksen | Chairman | 0 companies |
| Nina Beate Williksen | Board of Directors | 0 companies |
| Anders Øien Paulsen | Chairman | 0 companies |
| Trond Williksen | Board of Directors | 0 companies |
| Magnus Øien Paulsen | Board of Directors | 0 companies |