| Revenue | NOK 374K | -19% |
| EBITDA | NOK 208K | -43% |
| Net profit | NOK -427K | -2394% |
| Total assets | NOK 4,5M | -17% |
| Equity | NOK 1,5M | -28% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 433 | 445 | 450 | 462 | 374 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −12 | −14 | 334 | 364 | 295 | 362 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −123 | −123 | −123 | −123 | −87 |
| EBIT | −15 | −12 | −14 | 211 | 240 | 171 | 239 | 121 |
| Net financials | 0 | 27 | 379 | 548 | −148 | −183 | −215 | −438 |
| Profit before tax | −15 | 15 | 366 | 759 | 93 | −11 | 24 | −316 |
| Tax | −0 | −0 | −0 | 167 | 20 | −2 | 5 | 111 |
| Net profit | −15 | 15 | 366 | 592 | 72 | −9 | 19 | −427 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 040 | 5 068 | 4 908 | 6 400 | 5 551 | 5 373 | 5 453 | 4 539 |
| Equity | 1 035 | 1 050 | 1 116 | 2 057 | 2 066 | 2 058 | 2 077 | 1 489 |
| Long-term debt | 0 | 4 006 | 3 483 | 3 327 | 3 172 | 3 247 | 3 207 | 2 986 |
| Short-term debt | 6 | 12 | 310 | 1 015 | 313 | 68 | 170 | 64 |
| Total debt | 6 | 4 018 | 3 792 | 4 343 | 3 485 | 3 315 | 3 376 | 3 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T Dubland As | Company | 33.3% | 33.3% | 2022 |
Emkm Holding As | Company | 33.3% | 33.3% | 2022 |
R.S. Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mebrahtu Welderufael Weldeslassie | Chief Executive Officer | 0 companies |
| Tore Dubland | Chief Executive Officer | 0 companies |
| Selam Icunnoamlac Tesemma | Board of Directors | 0 companies |
| Kornelius Odland | Board of Directors | 0 companies |
| Reidar Skretting | Chairman | 0 companies |