| Revenue | NOK 3,3M | -4% |
| EBITDA | NOK 71K | -68% |
| Net profit | NOK 45K | -78% |
| Total assets | NOK 991K | +11% |
| Equity | NOK 489K | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 1 327 | 2 167 | 2 052 | 2 947 | 3 771 | 3 410 | 3 270 |
| Staff expenses | −153 | −1 014 | −1 603 | −1 692 | −2 293 | −2 746 | −1 990 | −2 099 |
| EBITDA | −86 | −28 | 69 | −234 | −59 | 248 | 221 | 71 |
| Depreciation & amort. | −2 | −11 | −15 | −24 | −21 | −24 | −13 | −13 |
| EBIT | −87 | −40 | 54 | −258 | −81 | 224 | 208 | 58 |
| Net financials | 0 | −1 | −3 | −4 | −1 | −1 | 2 | 1 |
| Profit before tax | −87 | −40 | 51 | −262 | −82 | 223 | 210 | 59 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 14 |
| Net profit | −87 | −40 | 51 | −262 | −82 | 223 | 209 | 45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 393 | 516 | 494 | 767 | 825 | 891 | 991 |
| Equity | 3 | −37 | 106 | 94 | 12 | 235 | 444 | 489 |
| Long-term debt | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 264 | 409 | 400 | 754 | 590 | 447 | 502 |
| Total debt | 239 | 430 | 409 | 400 | 754 | 590 | 447 | 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ZA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garnes Gruppen As | Company | 64.7% | 64.7% | 2024 |
Aivi As | Company | 17.7% | 17.7% | 2024 |
Erik Kolstad As | Company | 15.0% | 15.0% | 2023 |
Midthus As | Company | 8.8% | 8.8% | 2024 |
Canialel Holding As | Company | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kolstad | Chief Executive Officer | 0 companies |
| Zydré Adle | Chief Executive Officer | 0 companies |
| Aron Sidhu | Chairman | 0 companies |
| Tore Foss | Board of Directors | 0 companies |
| Einar Johan Brevig | Board of Directors | 0 companies |