| Revenue | NOK 8,9M | +3% |
| EBITDA | NOK 6,3M | +4% |
| Net profit | NOK 110K | +81% |
| Total assets | NOK 53,9M | -7% |
| Equity | NOK 8,7M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 873 | 6 191 | 6 986 | 8 590 | 8 874 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 134 | 3 124 | 5 257 | 6 094 | 6 321 |
| Depreciation & amort. | −1 906 | −1 940 | −2 127 | −2 843 | −2 758 |
| EBIT | 3 228 | 1 185 | 3 129 | 3 251 | 3 563 |
| Net financials | −24 | −4 995 | −2 004 | −3 173 | −3 421 |
| Profit before tax | 3 204 | −3 811 | 1 125 | 78 | 142 |
| Tax | 705 | −838 | 247 | 17 | 32 |
| Net profit | 2 499 | −2 972 | 877 | 61 | 110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 369 | 48 215 | 58 577 | 57 831 | 53 940 |
| Equity | 8 474 | 8 160 | 8 517 | 8 578 | 8 688 |
| Long-term debt | 28 919 | 38 490 | 46 862 | 47 600 | 44 497 |
| Short-term debt | 4 976 | 1 565 | 3 198 | 1 653 | 756 |
| Total debt | 33 895 | 40 055 | 50 060 | 49 254 | 45 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gripsrud Laaveg | Contact Person | 0 companies |
| Peder Engeset | Board of Directors | 0 companies |
| Christopher Mathisen | Board of Directors | 0 companies |
| Henrik Engell | Board of Directors | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Morten Haugen | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |