| Revenue | NOK 11,8M | -1% |
| EBITDA | NOK 857K | -16% |
| Net profit | NOK 540K | -26% |
| Total assets | NOK 4,6M | -9% |
| Equity | NOK 1,8M | -3% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 663 | 6 614 | 9 198 | 10 031 | 15 063 | 11 913 | 11 832 |
| Staff expenses | −0 | −2 846 | −3 687 | −4 899 | −5 512 | −6 885 | −7 351 | −7 115 |
| EBITDA | 0 | 274 | 841 | 1 710 | 1 161 | 1 120 | 1 020 | 857 |
| Depreciation & amort. | −0 | −144 | −145 | −112 | −110 | −82 | −85 | −158 |
| EBIT | 0 | 130 | 696 | 1 599 | 1 052 | 1 038 | 935 | 699 |
| Net financials | 0 | −21 | −18 | −4 | −3 | −4 | 4 | 3 |
| Profit before tax | 0 | 109 | 677 | 1 595 | 1 049 | 1 034 | 938 | 702 |
| Tax | −0 | 24 | 149 | 351 | 231 | 227 | 206 | 162 |
| Net profit | 0 | 85 | 528 | 1 244 | 818 | 806 | 732 | 540 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 575 | 4 098 | 4 918 | 7 836 | 5 979 | 5 101 | 4 646 |
| Equity | 22 | 1 605 | 1 633 | 1 880 | 1 898 | 1 904 | 1 836 | 1 776 |
| Long-term debt | 0 | 307 | 141 | 73 | 1 | 1 | 4 | 0 |
| Short-term debt | 8 | 663 | 2 324 | 2 965 | 5 937 | 4 074 | 3 262 | 2 869 |
| Total debt | 8 | 970 | 2 465 | 3 038 | 5 939 | 4 075 | 3 266 | 2 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grenaker Holding As | Company | 25.0% | 25.0% | 2024 |
Solheim-Holding As | Company | 25.0% | 25.0% | 2024 |
Sanso Holding As | Company | 20.0% | 20.0% | 2024 |
Motum As | Company | 20.0% | 20.0% | 2024 |
S&C Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johannesen | Chief Executive Officer | 0 companies |
| Per-Andreas Akerlie Jensen | Board of Directors | 0 companies |
| David Aleksander Jensen | Board of Directors | 0 companies |
| Kyrre Sagen | Board of Directors | 0 companies |
| Ståle Dahlsveen Bergh | Board of Directors | 0 companies |
| Torgeir Sagen | Chairman | 0 companies |
| Per-Andreas Jensen | Board of Directors | 0 companies |