| Revenue | NOK 1,8M | +122% |
| EBITDA | NOK -184K | +80% |
| Net profit | NOK -481K | +61% |
| Total assets | NOK 1,9M | -31% |
| Equity | NOK 916K | -36% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 150 | 1 455 | 255 | 491 | 825 | 1 831 |
| Staff expenses | −665 | −583 | −208 | −110 | −193 | −699 |
| EBITDA | 77 | 136 | −422 | −412 | −935 | −184 |
| Depreciation & amort. | −154 | −62 | −62 | −53 | −214 | −240 |
| EBIT | −77 | 73 | −484 | −465 | −1 149 | −424 |
| Net financials | −2 | −5 | −0 | −69 | −98 | −57 |
| Profit before tax | −80 | 68 | −484 | −534 | −1 247 | −481 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | 68 | −484 | −534 | −1 247 | −481 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 514 | 2 555 | 2 055 | 3 278 | 2 772 | 1 913 |
| Equity | 915 | 983 | 499 | 1 566 | 1 429 | 916 |
| Long-term debt | 500 | 1 500 | 1 500 | 1 500 | 1 050 | 771 |
| Short-term debt | 99 | 72 | 56 | 212 | 293 | 227 |
| Total debt | 599 | 1 572 | 1 556 | 1 712 | 1 343 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noc Invest As | Company | 56.0% | 56.0% | 2022 |
Htk Invest As | Company | 25.9% | 25.9% | 2022 |
Slippen Holding As | Company | 8.6% | 8.6% | 2022 |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Netland | Chief Executive Officer | 0 companies |
| Tobias Börje Nygaard Gustafsson | Board of Directors | 0 companies |
| Tobias Börje Gustafsson | Board of Directors | 0 companies |
| Håkon Tolleshaug Kristiansen | Chairman | 0 companies |
| Frode Modalsli Tesaker | Board of Directors | 0 companies |
| Frode Tesaker | Board of Directors | 0 companies |