| Revenue | NOK 11,4M | +15% |
| EBITDA | NOK -2,6M | +18% |
| Net profit | NOK -5M | -81% |
| Total assets | NOK 4,7M | -29% |
| Equity | NOK -5,6M | -880% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 394 | 8 621 | 10 353 | 9 931 | 11 415 |
| Staff expenses | −1 654 | −4 128 | −4 526 | −5 390 | −6 335 |
| EBITDA | −2 446 | −1 685 | −877 | −3 147 | −2 575 |
| Depreciation & amort. | −32 | −86 | −121 | −102 | −180 |
| EBIT | −2 478 | −1 770 | −998 | −3 249 | −2 755 |
| Net financials | −24 | −104 | −124 | −262 | −343 |
| Profit before tax | −2 502 | −1 874 | −1 122 | −3 511 | −3 098 |
| Tax | −530 | −391 | −237 | −748 | 1 906 |
| Net profit | −1 972 | −1 483 | −885 | −2 763 | −5 004 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 777 | 4 394 | 4 558 | 6 598 | 4 655 |
| Equity | 128 | 289 | 194 | −569 | −5 573 |
| Long-term debt | 0 | 2 174 | 2 544 | 3 014 | 2 425 |
| Short-term debt | 2 648 | 1 930 | 1 820 | 4 153 | 7 803 |
| Total debt | 2 648 | 4 105 | 4 364 | 7 167 | 10 228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.89% | 44.89% | 2024 | |
| Company | 21.42% | 21.42% | 2024 | |
| Company | 7.26% | 7.26% | 2024 | |
| Company | 5.27% | 5.27% | 2024 | |
| Company | 5.07% | 5.07% | 2024 | |
| Company | 4.42% | 4.42% | 2022 | |
| Individual | 3.05% | 3.05% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.55% | 2.55% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 1.35% | 1.35% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Rowley | Chief Executive Officer | 0 companies |
| Helge Flo | Chief Executive Officer | 0 companies |
| Ivar Borge | Chairman | 0 companies |
| Christer Rødland Vikebø | Board of Directors | 0 companies |