| Revenue | NOK 0 | — |
| EBITDA | NOK -360K | +7% |
| Net profit | NOK 7,5M | +20% |
| Total assets | NOK 288,8M | -2% |
| Equity | NOK 126,2M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −51 | −51 | −51 | −51 | −40 |
| EBITDA | −308 | −332 | −347 | −386 | −360 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −308 | −332 | −347 | −386 | −360 |
| Net financials | 7 718 | 7 398 | 7 731 | 8 417 | 10 017 |
| Profit before tax | 7 410 | 7 067 | 7 384 | 8 031 | 9 657 |
| Tax | 1 630 | 1 555 | 1 624 | 1 767 | 2 125 |
| Net profit | 5 780 | 5 512 | 5 760 | 6 264 | 7 533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 301 526 | 303 262 | 298 689 | 294 274 | 288 842 |
| Equity | 118 254 | 119 166 | 124 926 | 126 190 | 126 223 |
| Long-term debt | 175 642 | 177 886 | 172 069 | 166 253 | 160 436 |
| Short-term debt | 7 630 | 6 210 | 1 693 | 1 831 | 2 183 |
| Total debt | 183 272 | 184 095 | 173 762 | 168 084 | 162 619 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 15.87% | 15.87% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 7.55% | 7.55% | 2024 | |
| Company | 7.55% | 7.55% | 2024 | |
| Company | 7.55% | 7.55% | 2024 | |
| Company | 4.92% | 4.92% | 2024 | |
| Company | 3.77% | 3.77% | 2022 | |
| Company | 3.77% | 3.77% | 2024 | |
| Company | 3.77% | 3.77% | 2024 | |
| Company | 2.26% | 2.26% | 2024 | |
| Company | 1.51% | 1.51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krispinus Roberg Ranhoff | Contact Person | 0 companies |
| Pål Badski | Chairman | 0 companies |
| Pål Georg Benestad | Board of Directors | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Jørn Magne Johannessen | Board of Directors | 0 companies |