| Revenue | NOK 5M | +34% |
| EBITDA | NOK 877K | +615% |
| Net profit | NOK 705K | +483% |
| Total assets | NOK 2,9M | +67% |
| Equity | NOK 337K | -47% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 843 | 4 158 | 4 159 | 4 621 | 3 802 | 3 846 | 3 714 | 4 518 | 5 602 | 4 155 | 4 944 | 3 995 | 3 397 | 3 766 | 4 656 | 3 730 | 4 987 |
| Staff expenses | −2 144 | −2 183 | −2 400 | −2 672 | −2 663 | −1 977 | −2 508 | −2 721 | −2 978 | −2 704 | −2 889 | −2 846 | −2 307 | −2 227 | −2 587 | −2 663 | −2 726 |
| EBITDA | 789 | 1 052 | 1 116 | 1 081 | 380 | 887 | 397 | 987 | 1 337 | 670 | 686 | 1 191 | 308 | 476 | 1 059 | −170 | 877 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −4 | −45 | −65 | −64 | −41 | −0 | −0 | −1 | −18 | −23 |
| EBIT | 789 | 1 052 | 1 116 | 1 081 | 380 | 886 | 393 | 983 | 1 292 | 604 | 622 | 1 149 | 308 | 476 | 1 058 | −188 | 854 |
| Net financials | 103 | 62 | 36 | 41 | 101 | 42 | 34 | 8 | 1 | 1 | 1 | 1 | 0 | −0 | 0 | 4 | 7 |
| Profit before tax | 893 | 1 114 | 1 152 | 1 122 | 481 | 927 | 428 | 991 | 1 293 | 605 | 623 | 1 151 | 308 | 476 | 1 058 | −184 | 861 |
| Tax | 256 | 319 | 330 | 320 | 132 | 264 | 121 | 274 | 323 | 142 | 144 | 253 | 68 | 105 | 247 | −0 | 156 |
| Net profit | 637 | 795 | 822 | 802 | 349 | 663 | 307 | 716 | 970 | 463 | 479 | 897 | 240 | 371 | 811 | −184 | 705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 538 | 2 701 | 2 877 | 2 954 | 2 360 | 2 730 | 2 115 | 2 810 | 3 196 | 2 691 | 2 779 | 3 810 | 2 550 | 2 004 | 2 883 | 1 759 | 2 937 |
| Equity | — | 1 030 | 1 052 | 1 154 | 1 154 | 1 017 | 974 | 1 090 | 1 460 | 1 523 | 1 527 | 1 525 | 1 505 | 1 176 | 816 | 631 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 68 | 40 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 503 | 1 671 | 1 824 | 1 800 | 1 206 | 1 713 | 1 141 | 1 719 | 1 731 | 1 168 | 1 184 | 2 245 | 1 037 | 828 | 2 068 | 1 127 | 2 600 |
| Total debt | 1 503 | 1 671 | 1 824 | 1 800 | 1 206 | 1 713 | 1 141 | 1 720 | 1 736 | 1 168 | 1 252 | 2 285 | 1 045 | 828 | 2 068 | 1 127 | 2 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 1998 | — | — |
AK Deputy Member | Deputy Member | 1998 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energy Consult Group As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Elisabeth Kristensen Helland | Deputy Member | 0 companies |
| Anne Kari Kristensen | Deputy Member | 0 companies |
| Jakob Kristensen | Chief Executive Officer | 0 companies |
| Trond Lunde | Chief Executive Officer | 0 companies |
| Roy Ove Svarstad | Board of Directors | 0 companies |
| Kjell Norvald Skjølingstad | Board of Directors | 0 companies |