| Revenue | NOK 33,6M | -33% |
| EBITDA | NOK 674K | +174% |
| Net profit | NOK -240K | +87% |
| Total assets | NOK 6,2M | -12% |
| Equity | NOK -239K | -16559% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 563 | 38 043 | 81 851 | 50 270 | 33 608 |
| Staff expenses | −2 668 | −4 536 | −6 459 | −7 879 | −3 649 |
| EBITDA | 920 | 1 692 | −120 | −905 | 674 |
| Depreciation & amort. | −77 | −215 | −476 | −831 | −711 |
| EBIT | 842 | 1 477 | −596 | −1 736 | −37 |
| Net financials | −660 | −363 | 200 | −66 | −203 |
| Profit before tax | 183 | 1 114 | −395 | −1 802 | −240 |
| Tax | 48 | 262 | −34 | 38 | −0 |
| Net profit | 134 | 852 | −361 | −1 840 | −240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 026 | 6 577 | 8 050 | 6 999 | 6 162 |
| Equity | 1 350 | 2 203 | 1 842 | 1 | −239 |
| Long-term debt | 275 | 1 505 | 1 082 | 3 407 | 2 111 |
| Short-term debt | 6 400 | 2 870 | 5 126 | 3 591 | 4 290 |
| Total debt | 6 675 | 4 374 | 6 208 | 6 998 | 6 400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johan Martin Andersson | Company | 33.33% | 33.33% | 2024 |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Anders Kiel | Chief Executive Officer | 0 companies |
| Thor Nordahl | Chief Executive Officer | 0 companies |
| Johan Martin Andersson | Chairman | 0 companies |