| Revenue | NOK 11,2M | +33% |
| EBITDA | NOK 6,2M | +36% |
| Net profit | NOK 4,1M | +28% |
| Total assets | NOK 24M | +28% |
| Equity | NOK 18,7M | +29% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 255 | 1 728 | 6 522 | 9 655 | 8 438 | 11 181 |
| Staff expenses | −1 417 | −3 293 | −3 779 | −1 477 | −1 942 | −2 701 |
| EBITDA | −1 560 | −2 169 | 1 668 | 6 509 | 4 565 | 6 200 |
| Depreciation & amort. | −0 | −114 | −814 | −1 290 | −1 546 | −1 995 |
| EBIT | −1 560 | −2 282 | 854 | 5 219 | 3 019 | 4 205 |
| Net financials | 57 | −52 | −7 | 98 | 1 142 | 1 111 |
| Profit before tax | −1 503 | −2 334 | 847 | 5 318 | 4 162 | 5 316 |
| Tax | −0 | −0 | −0 | 481 | 915 | 1 171 |
| Net profit | −1 503 | −2 334 | 847 | 4 836 | 3 246 | 4 145 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 137 | 3 722 | 5 007 | 12 897 | 18 694 | 23 952 |
| Equity | 497 | −1 837 | 2 110 | 11 271 | 14 518 | 18 663 |
| Long-term debt | 102 | 0 | 0 | 0 | 61 | 68 |
| Short-term debt | 538 | 5 559 | 2 897 | 1 626 | 4 115 | 5 220 |
| Total debt | 640 | 5 559 | 2 897 | 1 626 | 4 176 | 5 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Den Norske Krigsforsikring For Skib Gjensidig Forening | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Maria Philipps | Chief Executive Officer | 0 companies |
| Anders Gulbrand Hovelsrud | Board of Directors | 0 companies |
| William Richard John Unwin | Board of Directors | 0 companies |
| Andreas Baug | Board of Directors | 0 companies |
| Steven Blemings | Board of Directors | 0 companies |
| Svein Arild Ringbakken | Chairman | 0 companies |
| Alexander Brill | Board of Directors | 0 companies |