| Revenue | NOK 172M | +5% |
| EBITDA | NOK 97,4M | +39% |
| Net profit | NOK 8,8M | +49% |
| Total assets | NOK 521,8M | -8% |
| Equity | NOK 18,6M | +89% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 102 927 | 99 230 | 106 185 | 163 039 | 171 985 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 234 | 1 229 | −7 139 | 70 021 | 97 441 |
| Depreciation & amort. | −10 127 | −5 128 | −5 870 | −37 243 | −53 544 |
| EBIT | −12 361 | −3 899 | −13 009 | 32 778 | 43 897 |
| Net financials | −1 163 | −711 | −3 866 | −26 881 | −35 136 |
| Profit before tax | −13 524 | −4 610 | −16 875 | 5 897 | 8 761 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 524 | −4 610 | −16 875 | 5 897 | 8 761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61 971 | 53 846 | 48 386 | 564 487 | 521 800 |
| Equity | 5 450 | 839 | 3 964 | 9 861 | 18 623 |
| Long-term debt | 36 959 | 30 170 | 23 382 | 468 925 | 387 342 |
| Short-term debt | 19 562 | 22 837 | 21 040 | 85 701 | 115 835 |
| Total debt | 56 521 | 53 007 | 44 422 | 554 626 | 503 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
MM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjörn Mattias Gelinder | Chief Executive Officer | 0 companies |
| Mats Mikael Dahlborn | Chief Executive Officer | 0 companies |
| Mats Mikael Reuterwall | Chief Executive Officer | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |