| Revenue | NOK 65,4M | +27% |
| EBITDA | NOK 1,4M | -29% |
| Net profit | NOK 453K | -52% |
| Total assets | NOK 13M | -36% |
| Equity | NOK 7M | +7% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 50 730 | 54 011 | 44 241 | 51 434 | 65 405 |
| Staff expenses | −9 859 | −9 631 | −8 554 | −9 275 | −10 807 |
| EBITDA | 86 | 3 154 | 260 | 1 941 | 1 382 |
| Depreciation & amort. | −681 | −688 | −684 | −615 | −634 |
| EBIT | −594 | 2 466 | −424 | 1 325 | 747 |
| Net financials | −441 | −312 | −148 | −115 | −167 |
| Profit before tax | −1 036 | 2 154 | −572 | 1 211 | 581 |
| Tax | −227 | 474 | −125 | 266 | 128 |
| Net profit | −808 | 1 680 | −446 | 944 | 453 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 17 704 | 18 222 | 14 701 | 20 277 | 12 970 |
| Equity | 4 331 | 6 011 | 5 564 | 6 509 | 6 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 373 | 12 212 | 9 136 | 13 768 | 6 008 |
| Total debt | 13 373 | 12 212 | 9 136 | 13 768 | 6 008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Særsten | Chief Executive Officer | 0 companies |
| Rolf Mikkelsen | Chief Executive Officer | 0 companies |
| Marit Christin Asserson | Board of Directors | 0 companies |
| Bjarte Bergsagel | Chairman | 0 companies |
| Gunn Karin Serigstad | Board of Directors | 0 companies |