| Revenue | NOK 4,3M | +12% |
| EBITDA | NOK -5,2M | -85% |
| Net profit | NOK -4,4M | -30% |
| Total assets | NOK 17M | +36% |
| Equity | NOK 3,7M | +14% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 205 | 2 220 | 3 855 | 4 324 |
| Staff expenses | −0 | −0 | −1 047 | −3 973 | −5 175 |
| EBITDA | −24 | −195 | 63 | −2 788 | −5 162 |
| Depreciation & amort. | −0 | −0 | −55 | −392 | −1 033 |
| EBIT | −24 | −195 | 8 | −3 180 | −6 195 |
| Net financials | 0 | −2 | −2 | −199 | −605 |
| Profit before tax | −24 | −197 | 7 | −3 378 | −6 800 |
| Tax | −0 | −0 | −0 | −0 | −2 415 |
| Net profit | −24 | −197 | 7 | −3 378 | −4 385 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 80 | 71 | 2 484 | 12 513 | 17 047 |
| Equity | 6 | −191 | 223 | 3 257 | 3 722 |
| Long-term debt | 65 | 252 | 1 908 | 8 323 | 10 729 |
| Short-term debt | 9 | 10 | 353 | 933 | 2 595 |
| Total debt | 74 | 262 | 2 261 | 9 256 | 13 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gra8ergood As | Company | 43.8% | 43.8% | 2022 |
Fortitude As | Company | 14.6% | 14.6% | 2022 |
Digma As | Company | 9.1% | 9.1% | 2022 |
Troptima As | Company | 7.4% | 7.4% | 2022 |
Nybakke Holding As | Company | 4.2% | 4.2% | 2022 |
| Individual | 2.1% | 2.1% | 2022 | |
Gekko As | Company | 1.5% | 1.5% | 2022 |
Rikard Kaarbø Holding As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fredrik Resløkken Van Der Lagen-Larsen | Board of Directors | 0 companies |
| Christer Ervik | Chairman | 0 companies |
| Johan Martin Randby | Board of Directors | 0 companies |
| Øystein Nybakke Islann | Chairman | 0 companies |
| Hege Kolberg | Board of Directors | 0 companies |
| Jon Lindhjem Nybakke | Chairman | 0 companies |