| Revenue | NOK 3M | +6% |
| EBITDA | NOK 896K | +43% |
| Net profit | NOK 150K | -24% |
| Total assets | NOK 20,9M | +0% |
| Equity | NOK 18,1M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 372 | 4 086 | 4 350 | 2 832 | 3 016 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −196 | 2 076 | 2 187 | 627 | 896 |
| Depreciation & amort. | −855 | −855 | −855 | −855 | −856 |
| EBIT | −1 051 | 1 221 | 1 332 | −228 | 40 |
| Net financials | 38 | −298 | 225 | 642 | 487 |
| Profit before tax | −1 013 | 923 | 1 557 | 414 | 527 |
| Tax | −0 | 157 | 402 | 217 | −0 |
| Net profit | −845 | 766 | 1 155 | 197 | 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 784 | 19 130 | 20 756 | 20 903 | 20 921 |
| Equity | 17 354 | 18 120 | 19 275 | 18 770 | 18 062 |
| Long-term debt | 246 | 403 | 805 | 825 | 1 265 |
| Short-term debt | 184 | 607 | 676 | 1 308 | 1 595 |
| Total debt | 430 | 1 010 | 1 481 | 2 133 | 2 860 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Deputy Member | Deputy Member | 2025 |
MR Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
SG Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gewalt | Deputy Member | 0 companies |
| Marit Riiber | Deputy Member | 0 companies |
| Ståle Gjersvold | Deputy Member | 0 companies |
| Roger Beite Færestrand | Board of Directors | 0 companies |
| Idunn Gangaune Finnanger | Board of Directors | 0 companies |
| Felix Corradini | Board of Directors | 0 companies |
| Lars Magnus Axelsson | Board of Directors | 0 companies |
| Kari Skeidsvoll Moe | Board of Directors | 0 companies |
| Magnus Often Sveen | Board of Directors | 0 companies |
| Julia Anna Kufner | Board of Directors | 0 companies |
| Håkon Welde | Board of Directors | 0 companies |
| Christian Vogt | Chairman | 0 companies |