| Revenue | NOK 11,1M | -14% |
| EBITDA | NOK 209K | -82% |
| Net profit | NOK 16K | -98% |
| Total assets | NOK 7,7M | +32% |
| Equity | NOK 4,2M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 391 | 6 160 | 10 875 | 12 868 | 11 059 |
| Staff expenses | −667 | −1 931 | −3 329 | −4 554 | −4 191 |
| EBITDA | 1 081 | 934 | 1 525 | 1 185 | 209 |
| Depreciation & amort. | −14 | −18 | −36 | −96 | −163 |
| EBIT | 1 067 | 916 | 1 489 | 1 090 | 46 |
| Net financials | 10 | −1 | −49 | −90 | −12 |
| Profit before tax | 1 077 | 915 | 1 440 | 999 | 34 |
| Tax | 238 | 202 | 330 | 211 | 18 |
| Net profit | 839 | 713 | 1 110 | 788 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 025 | 4 157 | 6 398 | 5 820 | 7 675 |
| Equity | 1 923 | 2 600 | 3 745 | 4 533 | 4 197 |
| Long-term debt | 590 | 590 | 590 | 90 | 0 |
| Short-term debt | 512 | 967 | 2 063 | 1 196 | 3 478 |
| Total debt | 1 102 | 1 557 | 2 653 | 1 286 | 3 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.62% | 42.62% | 2024 | |
| Company | 42.62% | 42.62% | 2024 | |
| Individual | 14.75% | 14.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Andre Bjerke | Chief Executive Officer | 0 companies |
| Ann Kristin Erlandsen Sjåvik | Chief Executive Officer | 0 companies |
| Harald Leonard Østerberg | Chairman | 0 companies |
| Jonas Vestli | Board of Directors | 0 companies |
| Stian Erlandsen Sjåvik | Chairman | 0 companies |
| Tung Quoc Trinh | Board of Directors | 0 companies |