| Revenue | NOK 6M | +19% |
| EBITDA | NOK 4,3M | +105% |
| Net profit | NOK 2,3M | +252% |
| Total assets | NOK 14,9M | -5% |
| Equity | NOK 9,5M | +11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 199 | 2 153 | 2 664 | 3 738 | 2 813 | 1 699 | 2 966 | 4 379 | 4 374 | 4 189 | 4 501 | 5 005 | 5 960 |
| Staff expenses | −167 | −193 | −358 | −319 | −342 | −353 | −627 | −360 | −355 | −402 | −361 | −373 | −382 |
| EBITDA | 1 327 | 1 103 | 1 328 | 2 518 | 1 581 | 575 | −695 | 2 962 | 3 149 | 2 810 | 3 251 | 2 075 | 4 252 |
| Depreciation & amort. | −346 | −353 | −383 | −385 | −243 | −225 | −500 | −763 | −757 | −796 | −779 | −1 042 | −1 078 |
| EBIT | 981 | 750 | 945 | 2 133 | 1 338 | 350 | −1 195 | 2 199 | 2 392 | 2 013 | 2 472 | 1 032 | 3 174 |
| Net financials | −194 | −132 | −80 | −46 | −42 | −22 | −190 | −270 | −231 | −124 | −137 | −201 | −244 |
| Profit before tax | 787 | 618 | 864 | 2 087 | 1 296 | 328 | −1 385 | 1 929 | 2 161 | 1 890 | 2 336 | 832 | 2 930 |
| Tax | 220 | 174 | 234 | 519 | 303 | 59 | −324 | 424 | 482 | 416 | 514 | 183 | 645 |
| Net profit | 567 | 444 | 631 | 1 567 | 993 | 269 | −1 061 | 1 504 | 1 679 | 1 474 | 1 822 | 648 | 2 285 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 788 | 8 340 | 8 637 | 8 720 | 8 789 | 7 954 | 16 120 | 14 723 | 15 626 | 13 898 | 14 313 | 15 570 | 14 866 |
| Equity | 3 436 | 3 872 | 4 198 | 5 465 | 6 158 | 6 427 | 5 366 | 6 270 | 6 750 | 7 624 | 8 545 | 8 594 | 9 529 |
| Long-term debt | 3 602 | 3 168 | 2 555 | 2 225 | 1 711 | 1 208 | 9 512 | 7 962 | 7 294 | 4 904 | 4 014 | 3 758 | 2 857 |
| Short-term debt | 1 749 | 1 300 | 1 884 | 1 030 | 920 | 319 | 1 242 | 491 | 1 582 | 1 370 | 1 754 | 3 219 | 2 480 |
| Total debt | 5 351 | 4 467 | 4 439 | 3 255 | 2 631 | 1 528 | 10 754 | 8 453 | 8 876 | 6 274 | 5 768 | 6 976 | 5 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stoknes Holding As | Company | 66.7% | 66.7% | 2024 |
Siri Stoknes Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Stoknes | Chief Executive Officer | 0 companies |
| Svein Oskar Stoknes | Chairman | 0 companies |
| Guri Stoknes | Board of Directors | 0 companies |