| Revenue | NOK 2,7M | -10% |
| EBITDA | NOK -7,8M | -7% |
| Net profit | NOK -8,9M | +29% |
| Total assets | NOK 531,9M | +1% |
| Equity | NOK 386,5M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 855 | 6 079 | 6 055 | 4 914 | 3 000 | 2 700 |
| Staff expenses | −11 601 | −6 588 | −5 589 | −8 281 | −8 912 | −9 338 |
| EBITDA | −27 522 | −43 951 | −1 707 | −3 266 | −7 239 | −7 771 |
| Depreciation & amort. | −10 | −7 | −0 | −0 | −0 | −0 |
| EBIT | −27 532 | −43 958 | −1 707 | −3 266 | −7 239 | −7 771 |
| Net financials | −609 440 | −118 539 | −3 900 | −5 116 | −5 213 | −1 129 |
| Profit before tax | −636 972 | −162 497 | −5 607 | −8 382 | −12 452 | −8 900 |
| Tax | −3 077 | 3 077 | −0 | −0 | −0 | −0 |
| Net profit | −633 895 | −165 574 | −5 607 | −8 382 | −12 452 | −8 900 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 742 394 | 543 936 | 522 275 | 525 446 | 526 064 | 531 944 |
| Equity | 589 983 | 424 409 | 417 801 | 408 920 | 395 892 | 386 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 142 655 |
| Short-term debt | 152 411 | 119 527 | 104 474 | 116 526 | 130 173 | 2 797 |
| Total debt | 152 411 | 119 527 | 104 474 | 116 526 | 130 173 | 145 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Ty | Company | 90.0% | 90.0% | 2024 |
Den Flyvende Elefant As | Company | 4.8% | 4.8% | 2024 |
Rama To As | Company | 2.6% | 2.6% | 2024 |
Rocksolid As | Company | 1.3% | 1.3% | 2024 |
Levain Consulting As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grimsø Moe | Chief Executive Officer | 0 companies |
| Jahn Christopher Utne | Board of Directors | 0 companies |
| Asmund Haare | Chairman | 0 companies |
| Cathrine Haare Aldorino | Board of Directors | 0 companies |
| Simen Haare | Board of Directors | 0 companies |
| Stig Lorentz Bech | Board of Directors | 0 companies |