| Revenue | NOK 2,9M | -1% |
| EBITDA | NOK -4,2M | -145% |
| Net profit | NOK -7,3M | -66% |
| Total assets | NOK 11,6M | +15% |
| Equity | NOK 1,6M | -55% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 620 | 1 800 | 1 356 | 1 317 | 2 918 | 2 875 |
| Staff expenses | −2 | −1 095 | −1 659 | −3 638 | −5 073 | −6 584 |
| EBITDA | 1 554 | 1 231 | −650 | −5 862 | −1 734 | −4 242 |
| Depreciation & amort. | −778 | −943 | −1 082 | −1 278 | −2 508 | −2 465 |
| EBIT | 776 | 289 | −1 732 | −7 140 | −4 242 | −6 707 |
| Net financials | −122 | −158 | −178 | −25 | −161 | −595 |
| Profit before tax | 654 | 131 | −1 909 | −7 165 | −4 403 | −7 302 |
| Tax | 78 | 80 | −158 | −0 | −0 | −0 |
| Net profit | 576 | 51 | −1 751 | −7 165 | −4 403 | −7 302 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 970 | 5 037 | 19 657 | 9 115 | 10 099 | 11 637 |
| Equity | 616 | 667 | 15 160 | 7 995 | 3 592 | 1 630 |
| Long-term debt | 3 201 | 3 441 | 3 450 | 0 | 2 000 | 3 000 |
| Short-term debt | 153 | 929 | 1 047 | 1 121 | 4 508 | 7 007 |
| Total debt | 3 354 | 4 370 | 4 497 | 1 121 | 6 508 | 10 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Vest Invest As | Company | 39.1% | 39.1% | 2024 |
Goontech As | Company | 18.0% | 18.0% | 2024 |
M VEST ENERGY AS | Company | 6.3% | 6.3% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
Nistadgruppen As | Company | 2.1% | 2.1% | 2024 |
Nh Kapital As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
M Vest As | Company | 1.1% | 1.1% | 2024 |
Link Two Gp As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Engen Napstad | Chief Executive Officer | 0 companies |
| Andrew James Mccann | Chief Executive Officer | 0 companies |
| Susanne Møgster Sperrevik | Chairman | 0 companies |
| Dina Konstanse Moldestad | Board of Directors | 0 companies |
| Bjarte Sebastian Hansen | Board of Directors | 0 companies |
| Helge Milde | Board of Directors | 0 companies |
| Anders Gill | Board of Directors | 0 companies |